| 樓價： |
$27,447,000.00 |
|
|
| 首期： |
$8,234,100.00 |
| |
| 貸款金額： |
$19,212,900.00 |
全期供款共： |
$30,823,054.05 |
| 每月供款額： |
$102,743.51 (4.125厘息計供300期) |
全期利息共： |
$11,610,154.05 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$22,723.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$274,470.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,166,498.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$236,919.01 |
$168,312.92 |
$131,389.63 |
$114,988.15 |
$88,359.03 |
$72,408.13 |
$61,796.28 |
| 1.500 |
$241,085.96 |
$172,515.51 |
$135,634.41 |
$119,262.74 |
$92,710.97 |
$76,839.37 |
$66,307.60 |
| 2.000 |
$245,299.45 |
$176,784.53 |
$139,965.41 |
$123,636.68 |
$97,194.86 |
$81,434.71 |
$71,014.62 |
| 2.500 |
$249,559.43 |
$181,119.82 |
$144,382.34 |
$128,109.54 |
$101,809.71 |
$86,192.28 |
$75,914.18 |
| 3.000 |
$253,865.81 |
$185,521.19 |
$148,884.80 |
$132,680.76 |
$106,554.28 |
$91,109.75 |
$81,002.36 |
| 3.500 |
$258,218.51 |
$189,988.43 |
$153,472.35 |
$137,349.67 |
$111,427.08 |
$96,184.31 |
$86,274.51 |
| 4.000 |
$262,617.41 |
$194,521.27 |
$158,144.48 |
$142,115.50 |
$116,426.39 |
$101,412.76 |
$91,725.32 |
| 4.125 |
$263,724.34 |
$195,664.70 |
$159,325.67 |
$143,322.01 |
$117,695.77 |
|
$93,115.27 |
| 4.500 |
$267,062.41 |
$199,119.44 |
$162,900.61 |
$146,977.40 |
$121,550.29 |
$106,791.54 |
$97,348.94 |
| 5.000 |
$271,553.38 |
$203,782.61 |
$167,740.09 |
$151,934.39 |
$126,796.64 |
$112,316.70 |
$103,139.00 |
| 5.500 |
$276,090.19 |
$208,510.45 |
$172,662.20 |
$156,985.43 |
$132,163.10 |
$117,984.02 |
$109,088.73 |
| 6.000 |
$280,672.70 |
$213,302.58 |
$177,666.19 |
$162,129.37 |
$137,647.18 |
$123,788.98 |
$115,191.04 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
