| 樓價： |
$27,429,000.00 |
|
|
| 首期： |
$8,228,700.00 |
| |
| 貸款金額： |
$19,200,300.00 |
全期供款共： |
$30,802,840.00 |
| 每月供款額： |
$102,676.13 (4.125厘息計供300期) |
全期利息共： |
$11,602,540.00 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$22,714.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$274,290.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,165,733.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$236,763.64 |
$168,202.54 |
$131,303.46 |
$114,912.74 |
$88,301.09 |
$72,360.64 |
$61,755.75 |
| 1.500 |
$240,927.85 |
$172,402.37 |
$135,545.46 |
$119,184.52 |
$92,650.17 |
$76,788.97 |
$66,264.12 |
| 2.000 |
$245,138.58 |
$176,668.59 |
$139,873.62 |
$123,555.60 |
$97,131.12 |
$81,381.30 |
$70,968.05 |
| 2.500 |
$249,395.77 |
$181,001.04 |
$144,287.65 |
$128,025.53 |
$101,742.95 |
$86,135.76 |
$75,864.40 |
| 3.000 |
$253,699.33 |
$185,399.53 |
$148,787.16 |
$132,593.75 |
$106,484.40 |
$91,049.99 |
$80,949.24 |
| 3.500 |
$258,049.16 |
$189,863.83 |
$153,371.70 |
$137,259.59 |
$111,354.01 |
$96,121.23 |
$86,217.93 |
| 4.000 |
$262,445.18 |
$194,393.70 |
$158,040.77 |
$142,022.30 |
$116,350.04 |
$101,346.26 |
$91,665.17 |
| 4.125 |
$263,551.39 |
$195,536.38 |
$159,221.18 |
$143,228.01 |
$117,618.58 |
|
$93,054.20 |
| 4.500 |
$266,887.27 |
$198,988.85 |
$162,793.78 |
$146,881.01 |
$121,470.58 |
$106,721.50 |
$97,285.10 |
| 5.000 |
$271,375.29 |
$203,648.97 |
$167,630.08 |
$151,834.75 |
$126,713.48 |
$112,243.04 |
$103,071.36 |
| 5.500 |
$275,909.13 |
$208,373.71 |
$172,548.97 |
$156,882.47 |
$132,076.43 |
$117,906.64 |
$109,017.19 |
| 6.000 |
$280,488.63 |
$213,162.69 |
$177,549.68 |
$162,023.04 |
$137,556.91 |
$123,707.80 |
$115,115.50 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
