樓價: |
$2,739,000.00 |
|
|
首期: |
$821,700.00 |
| |
貸款金額: |
$1,917,300.00 |
全期供款共: |
$3,075,904.29 |
每月供款額: |
$10,253.01 (4.125厘息計供300期) |
全期利息共: |
$1,158,604.29 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,369.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$27,390.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$23,642.70 |
$16,796.34 |
$13,111.68 |
$11,474.94 |
$8,817.55 |
$7,225.78 |
$6,166.79 |
1.500 |
$24,058.53 |
$17,215.72 |
$13,535.27 |
$11,901.51 |
$9,251.84 |
$7,667.98 |
$6,616.99 |
2.000 |
$24,479.00 |
$17,641.74 |
$13,967.47 |
$12,337.99 |
$9,699.30 |
$8,126.56 |
$7,086.71 |
2.500 |
$24,904.12 |
$18,074.37 |
$14,408.25 |
$12,784.35 |
$10,159.83 |
$8,601.33 |
$7,575.65 |
3.000 |
$25,333.86 |
$18,513.59 |
$14,857.56 |
$13,240.52 |
$10,633.30 |
$9,092.05 |
$8,083.41 |
3.500 |
$25,768.23 |
$18,959.39 |
$15,315.36 |
$13,706.44 |
$11,119.57 |
$9,598.46 |
$8,609.53 |
4.000 |
$26,207.20 |
$19,411.73 |
$15,781.61 |
$14,182.04 |
$11,618.46 |
$10,120.22 |
$9,153.48 |
4.125 |
$26,317.67 |
$19,525.84 |
$15,899.48 |
$14,302.44 |
$11,745.13 |
|
$9,292.19 |
4.500 |
$26,650.78 |
$19,870.59 |
$16,256.23 |
$14,667.22 |
$12,129.79 |
$10,656.98 |
$9,714.68 |
5.000 |
$27,098.94 |
$20,335.94 |
$16,739.17 |
$15,161.89 |
$12,653.33 |
$11,208.34 |
$10,292.48 |
5.500 |
$27,551.68 |
$20,807.74 |
$17,230.36 |
$15,665.94 |
$13,188.86 |
$11,773.90 |
$10,886.22 |
6.000 |
$28,008.98 |
$21,285.96 |
$17,729.72 |
$16,179.27 |
$13,736.13 |
$12,353.19 |
$11,495.18 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|