| 樓價： |
$2,736,000.00 |
|
|
| 首期： |
$820,800.00 |
| |
| 貸款金額： |
$1,915,200.00 |
全期供款共： |
$3,072,535.28 |
| 每月供款額： |
$10,241.78 (4.125厘息計供300期) |
全期利息共： |
$1,157,335.28 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,368.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$27,360.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$23,616.80 |
$16,777.94 |
$13,097.32 |
$11,462.37 |
$8,807.90 |
$7,217.86 |
$6,160.04 |
| 1.500 |
$24,032.18 |
$17,196.87 |
$13,520.45 |
$11,888.47 |
$9,241.71 |
$7,659.58 |
$6,609.74 |
| 2.000 |
$24,452.19 |
$17,622.42 |
$13,952.18 |
$12,324.48 |
$9,688.68 |
$8,117.66 |
$7,078.95 |
| 2.500 |
$24,876.84 |
$18,054.57 |
$14,392.47 |
$12,770.35 |
$10,148.70 |
$8,591.91 |
$7,567.36 |
| 3.000 |
$25,306.11 |
$18,493.31 |
$14,841.29 |
$13,226.02 |
$10,621.65 |
$9,082.10 |
$8,074.56 |
| 3.500 |
$25,740.00 |
$18,938.62 |
$15,298.59 |
$13,691.43 |
$11,107.39 |
$9,587.94 |
$8,600.10 |
| 4.000 |
$26,178.50 |
$19,390.47 |
$15,764.32 |
$14,166.50 |
$11,605.74 |
$10,109.13 |
$9,143.46 |
| 4.125 |
$26,288.84 |
$19,504.45 |
$15,882.06 |
$14,286.77 |
$11,732.27 |
|
$9,282.01 |
| 4.500 |
$26,621.59 |
$19,848.83 |
$16,238.43 |
$14,651.15 |
$12,116.50 |
$10,645.30 |
$9,704.04 |
| 5.000 |
$27,069.26 |
$20,313.67 |
$16,720.84 |
$15,145.28 |
$12,639.47 |
$11,196.07 |
$10,281.21 |
| 5.500 |
$27,521.51 |
$20,784.95 |
$17,211.49 |
$15,648.78 |
$13,174.42 |
$11,761.00 |
$10,874.29 |
| 6.000 |
$27,978.30 |
$21,262.65 |
$17,710.30 |
$16,161.55 |
$13,721.09 |
$12,339.66 |
$11,482.59 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
