| 樓價： |
$27,337,000.00 |
|
|
| 首期： |
$8,201,100.00 |
| |
| 貸款金額： |
$19,135,900.00 |
全期供款共： |
$30,699,523.75 |
| 每月供款額： |
$102,331.75 (4.125厘息計供300期) |
全期利息共： |
$11,563,623.75 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$22,668.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$273,370.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,161,823.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$235,969.51 |
$167,638.37 |
$130,863.06 |
$114,527.31 |
$88,004.91 |
$72,117.94 |
$61,548.62 |
| 1.500 |
$240,119.75 |
$171,824.12 |
$135,090.82 |
$118,784.76 |
$92,339.41 |
$76,531.42 |
$66,041.86 |
| 2.000 |
$244,316.36 |
$176,076.03 |
$139,404.47 |
$123,141.18 |
$96,805.33 |
$81,108.34 |
$70,730.01 |
| 2.500 |
$248,559.27 |
$180,393.94 |
$143,803.69 |
$127,596.12 |
$101,401.69 |
$85,846.85 |
$75,609.94 |
| 3.000 |
$252,848.39 |
$184,777.68 |
$148,288.11 |
$132,149.01 |
$106,127.24 |
$90,744.60 |
$80,677.73 |
| 3.500 |
$257,183.64 |
$189,227.01 |
$152,857.28 |
$136,799.21 |
$110,980.51 |
$95,798.83 |
$85,928.74 |
| 4.000 |
$261,564.91 |
$193,741.68 |
$157,510.68 |
$141,545.94 |
$115,959.79 |
$101,006.33 |
$91,357.71 |
| 4.125 |
$262,667.41 |
$194,880.53 |
$158,687.13 |
$142,747.61 |
$117,224.08 |
|
$92,742.09 |
| 4.500 |
$265,992.10 |
$198,321.42 |
$162,247.75 |
$146,388.35 |
$121,063.15 |
$106,363.55 |
$96,958.79 |
| 5.000 |
$270,465.07 |
$202,965.91 |
$167,067.83 |
$151,325.48 |
$126,288.47 |
$111,866.57 |
$102,725.65 |
| 5.500 |
$274,983.70 |
$207,674.80 |
$171,970.22 |
$156,356.27 |
$131,633.43 |
$117,511.17 |
$108,651.54 |
| 6.000 |
$279,547.84 |
$212,447.72 |
$176,954.15 |
$161,479.60 |
$137,095.53 |
$123,292.87 |
$114,729.39 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
