| 樓價： |
$273,000,000.00 |
|
|
| 首期： |
$81,900,000.00 |
| |
| 貸款金額： |
$191,100,000.00 |
全期供款共： |
$306,579,726.54 |
| 每月供款額： |
$1,021,932.42 (4.125厘息計供300期) |
全期利息共： |
$115,479,726.54 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$145,500.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$2,730,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$11,602,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$2,356,501.28 |
$1,674,114.76 |
$1,306,859.35 |
$1,143,723.02 |
$878,858.02 |
$720,203.26 |
$614,653.12 |
| 1.500 |
$2,397,947.55 |
$1,715,915.56 |
$1,349,079.81 |
$1,186,239.91 |
$922,144.28 |
$764,278.32 |
$659,524.72 |
| 2.000 |
$2,439,856.84 |
$1,758,377.10 |
$1,392,157.90 |
$1,229,745.13 |
$966,743.05 |
$809,985.64 |
$706,342.81 |
| 2.500 |
$2,482,228.47 |
$1,801,497.82 |
$1,436,090.56 |
$1,274,234.18 |
$1,012,644.43 |
$857,306.58 |
$755,076.04 |
| 3.000 |
$2,525,061.64 |
$1,845,275.83 |
$1,480,874.04 |
$1,319,701.51 |
$1,059,836.01 |
$906,217.82 |
$805,685.31 |
| 3.500 |
$2,568,355.46 |
$1,889,708.93 |
$1,526,503.89 |
$1,366,140.54 |
$1,108,303.02 |
$956,691.64 |
$858,124.40 |
| 4.000 |
$2,612,108.89 |
$1,934,794.59 |
$1,572,974.97 |
$1,413,543.63 |
$1,158,028.41 |
$1,008,696.20 |
$912,340.63 |
| 4.125 |
$2,623,118.94 |
$1,946,167.64 |
$1,584,723.53 |
$1,425,544.05 |
$1,170,654.17 |
|
$926,165.64 |
| 4.500 |
$2,656,320.82 |
$1,980,529.99 |
$1,620,281.52 |
$1,461,902.17 |
$1,208,992.96 |
$1,062,195.87 |
$968,275.63 |
| 5.000 |
$2,700,990.02 |
$2,026,912.00 |
$1,668,417.09 |
$1,511,206.62 |
$1,261,175.42 |
$1,117,151.57 |
$1,025,866.12 |
| 5.500 |
$2,746,115.15 |
$2,073,937.17 |
$1,717,374.64 |
$1,561,446.48 |
$1,314,552.65 |
$1,173,521.20 |
$1,085,044.78 |
| 6.000 |
$2,791,694.76 |
$2,121,601.79 |
$1,767,146.50 |
$1,612,610.40 |
$1,369,099.75 |
$1,231,259.98 |
$1,145,741.05 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
