| 樓價： |
$27,299,000.00 |
|
|
| 首期： |
$8,189,700.00 |
| |
| 貸款金額： |
$19,109,300.00 |
全期供款共： |
$30,656,849.65 |
| 每月供款額： |
$102,189.50 (4.125厘息計供300期) |
全期利息共： |
$11,547,549.65 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$22,649.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$272,990.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,160,208.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$235,641.50 |
$167,405.34 |
$130,681.15 |
$114,368.11 |
$87,882.58 |
$72,017.69 |
$61,463.06 |
| 1.500 |
$239,785.97 |
$171,585.27 |
$134,903.04 |
$118,619.65 |
$92,211.05 |
$76,425.03 |
$65,950.06 |
| 2.000 |
$243,976.75 |
$175,831.27 |
$139,210.69 |
$122,970.01 |
$96,670.76 |
$80,995.60 |
$70,631.69 |
| 2.500 |
$248,213.75 |
$180,143.18 |
$143,603.80 |
$127,418.75 |
$101,260.73 |
$85,727.52 |
$75,504.84 |
| 3.000 |
$252,496.91 |
$184,520.82 |
$148,081.98 |
$131,965.32 |
$105,979.72 |
$90,618.46 |
$80,565.58 |
| 3.500 |
$256,826.14 |
$188,963.97 |
$152,644.80 |
$136,609.05 |
$110,826.24 |
$95,665.66 |
$85,809.30 |
| 4.000 |
$261,201.32 |
$193,472.37 |
$157,291.74 |
$141,349.18 |
$115,798.60 |
$100,865.93 |
$91,230.72 |
| 4.125 |
$262,302.29 |
$194,609.64 |
$158,466.55 |
$142,549.18 |
$117,061.13 |
|
$92,613.17 |
| 4.500 |
$265,622.35 |
$198,045.74 |
$162,022.22 |
$146,184.86 |
$120,894.87 |
$106,215.70 |
$96,824.02 |
| 5.000 |
$270,089.11 |
$202,683.78 |
$166,835.60 |
$151,115.13 |
$126,112.92 |
$111,711.06 |
$102,582.85 |
| 5.500 |
$274,601.46 |
$207,386.12 |
$171,731.17 |
$156,138.93 |
$131,450.45 |
$117,347.82 |
$108,500.50 |
| 6.000 |
$279,159.25 |
$212,152.41 |
$176,708.18 |
$161,255.13 |
$136,904.96 |
$123,121.49 |
$114,569.91 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
