| 樓價： |
$26,995,000.00 |
|
|
| 首期： |
$8,098,500.00 |
| |
| 貸款金額： |
$18,896,500.00 |
全期供款共： |
$30,315,456.84 |
| 每月供款額： |
$101,051.52 (4.125厘息計供300期) |
全期利息共： |
$11,418,956.84 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$22,497.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$269,950.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,147,288.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$233,017.41 |
$165,541.13 |
$129,225.89 |
$113,094.52 |
$86,903.93 |
$71,215.70 |
$60,778.61 |
| 1.500 |
$237,115.73 |
$169,674.51 |
$133,400.77 |
$117,298.70 |
$91,184.19 |
$75,573.97 |
$65,215.64 |
| 2.000 |
$241,259.84 |
$173,873.22 |
$137,660.45 |
$121,600.62 |
$95,594.24 |
$80,093.64 |
$69,845.14 |
| 2.500 |
$245,449.66 |
$178,137.12 |
$142,004.63 |
$125,999.82 |
$100,133.10 |
$84,772.86 |
$74,664.02 |
| 3.000 |
$249,685.12 |
$182,466.01 |
$146,432.95 |
$130,495.76 |
$104,799.54 |
$89,609.34 |
$79,668.41 |
| 3.500 |
$253,966.14 |
$186,859.68 |
$150,944.95 |
$135,087.78 |
$109,592.09 |
$94,600.33 |
$84,853.73 |
| 4.000 |
$258,292.60 |
$191,317.88 |
$155,540.14 |
$139,775.13 |
$114,509.07 |
$99,742.69 |
$90,214.78 |
| 4.125 |
$259,381.30 |
$192,442.47 |
$156,701.87 |
$140,961.76 |
$115,757.54 |
|
$91,581.84 |
| 4.500 |
$262,664.40 |
$195,840.32 |
$160,217.95 |
$144,556.96 |
$119,548.59 |
$105,032.88 |
$95,745.79 |
| 5.000 |
$267,081.41 |
$200,426.70 |
$164,977.73 |
$149,432.32 |
$124,708.54 |
$110,467.06 |
$101,440.50 |
| 5.500 |
$271,543.51 |
$205,076.68 |
$169,818.79 |
$154,400.18 |
$129,986.63 |
$116,041.04 |
$107,292.25 |
| 6.000 |
$276,050.55 |
$209,789.89 |
$174,740.37 |
$159,459.41 |
$135,380.39 |
$121,750.41 |
$113,294.06 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
