| 樓價： |
$26,920,000.00 |
|
|
| 首期： |
$8,076,000.00 |
| |
| 貸款金額： |
$18,844,000.00 |
全期供款共： |
$30,231,231.64 |
| 每月供款額： |
$100,770.77 (4.125厘息計供300期) |
全期利息共： |
$11,387,231.64 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$22,460.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$269,200.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,144,100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$232,370.02 |
$165,081.21 |
$128,866.86 |
$112,780.31 |
$86,662.48 |
$71,017.85 |
$60,609.75 |
| 1.500 |
$236,456.95 |
$169,203.10 |
$133,030.14 |
$116,972.81 |
$90,930.86 |
$75,364.00 |
$65,034.45 |
| 2.000 |
$240,589.55 |
$173,390.15 |
$137,277.99 |
$121,262.78 |
$95,328.66 |
$79,871.11 |
$69,651.09 |
| 2.500 |
$244,767.73 |
$177,642.20 |
$141,610.10 |
$125,649.76 |
$99,854.90 |
$84,537.34 |
$74,456.58 |
| 3.000 |
$248,991.43 |
$181,959.07 |
$146,026.11 |
$130,133.20 |
$104,508.37 |
$89,360.38 |
$79,447.06 |
| 3.500 |
$253,260.55 |
$186,340.53 |
$150,525.58 |
$134,712.47 |
$109,287.61 |
$94,337.51 |
$84,617.98 |
| 4.000 |
$257,574.99 |
$190,786.34 |
$155,108.01 |
$139,386.79 |
$114,190.93 |
$99,465.57 |
$89,964.14 |
| 4.125 |
$258,660.67 |
$191,907.81 |
$156,266.51 |
$140,570.13 |
$115,435.94 |
|
$91,327.40 |
| 4.500 |
$261,934.64 |
$195,296.22 |
$159,772.81 |
$144,155.34 |
$119,216.45 |
$104,741.07 |
$95,479.78 |
| 5.000 |
$266,339.38 |
$199,869.86 |
$164,519.37 |
$149,017.15 |
$124,362.06 |
$110,160.15 |
$101,158.67 |
| 5.500 |
$270,789.08 |
$204,506.92 |
$169,346.98 |
$153,971.21 |
$129,625.48 |
$115,718.65 |
$106,994.16 |
| 6.000 |
$275,283.60 |
$209,207.03 |
$174,254.89 |
$159,016.38 |
$135,004.27 |
$121,412.16 |
$112,979.30 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
