| 樓價： |
$26,845,000.00 |
|
|
| 首期： |
$8,053,500.00 |
| |
| 貸款金額： |
$18,791,500.00 |
全期供款共： |
$30,147,006.44 |
| 每月供款額： |
$100,490.02 (4.125厘息計供300期) |
全期利息共： |
$11,355,506.44 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$22,422.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$268,450.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,140,913.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$231,722.63 |
$164,621.28 |
$128,507.84 |
$112,466.10 |
$86,421.04 |
$70,819.99 |
$60,440.89 |
| 1.500 |
$235,798.18 |
$168,731.70 |
$132,659.51 |
$116,646.92 |
$90,677.52 |
$75,154.03 |
$64,853.26 |
| 2.000 |
$239,919.26 |
$172,907.08 |
$136,895.53 |
$120,924.94 |
$95,063.07 |
$79,648.59 |
$69,457.04 |
| 2.500 |
$244,085.80 |
$177,147.29 |
$141,215.57 |
$125,299.69 |
$99,576.70 |
$84,301.81 |
$74,249.14 |
| 3.000 |
$248,297.73 |
$181,452.12 |
$145,619.28 |
$129,770.65 |
$104,217.21 |
$89,111.42 |
$79,225.72 |
| 3.500 |
$252,554.95 |
$185,821.38 |
$150,106.22 |
$134,337.15 |
$108,983.13 |
$94,074.68 |
$84,382.23 |
| 4.000 |
$256,857.37 |
$190,254.80 |
$154,675.87 |
$138,998.46 |
$113,872.79 |
$99,188.46 |
$89,713.50 |
| 4.125 |
$257,940.03 |
$191,373.15 |
$155,831.15 |
$140,178.50 |
$115,114.33 |
|
$91,072.95 |
| 4.500 |
$261,204.88 |
$194,752.12 |
$159,327.68 |
$143,753.71 |
$118,884.31 |
$104,449.26 |
$95,213.77 |
| 5.000 |
$265,597.35 |
$199,313.01 |
$164,061.01 |
$148,601.98 |
$124,015.58 |
$109,853.24 |
$100,876.84 |
| 5.500 |
$270,034.66 |
$203,937.16 |
$168,875.17 |
$153,542.24 |
$129,264.34 |
$115,396.25 |
$106,696.07 |
| 6.000 |
$274,516.65 |
$208,624.18 |
$173,769.41 |
$158,573.36 |
$134,628.14 |
$121,073.90 |
$112,664.54 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
