| 樓價： |
$26,829,000.00 |
|
|
| 首期： |
$8,048,700.00 |
| |
| 貸款金額： |
$18,780,300.00 |
全期供款共： |
$30,129,038.40 |
| 每月供款額： |
$100,430.13 (4.125厘息計供300期) |
全期利息共： |
$11,348,738.40 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$22,414.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$268,290.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,140,233.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$231,584.52 |
$164,523.17 |
$128,431.24 |
$112,399.07 |
$86,369.53 |
$70,777.78 |
$60,404.87 |
| 1.500 |
$235,657.64 |
$168,631.13 |
$132,580.45 |
$116,577.40 |
$90,623.48 |
$75,109.24 |
$64,814.61 |
| 2.000 |
$239,776.26 |
$172,804.03 |
$136,813.93 |
$120,852.86 |
$95,006.41 |
$79,601.12 |
$69,415.65 |
| 2.500 |
$243,940.32 |
$177,041.70 |
$141,131.41 |
$125,225.01 |
$99,517.35 |
$84,251.57 |
$74,204.89 |
| 3.000 |
$248,149.74 |
$181,343.98 |
$145,532.49 |
$129,693.30 |
$104,155.09 |
$89,058.31 |
$79,178.50 |
| 3.500 |
$252,404.43 |
$185,710.63 |
$150,016.75 |
$134,257.09 |
$108,918.17 |
$94,018.61 |
$84,331.94 |
| 4.000 |
$256,704.28 |
$190,141.41 |
$154,583.68 |
$138,915.61 |
$113,804.92 |
$99,129.34 |
$89,660.02 |
| 4.125 |
$257,786.29 |
$191,259.09 |
$155,738.27 |
$140,094.95 |
$115,045.72 |
|
$91,018.67 |
| 4.500 |
$261,049.20 |
$194,636.04 |
$159,232.72 |
$143,668.03 |
$118,813.45 |
$104,387.01 |
$95,157.02 |
| 5.000 |
$265,439.05 |
$199,194.22 |
$163,963.23 |
$148,513.42 |
$123,941.67 |
$109,787.76 |
$100,816.71 |
| 5.500 |
$269,873.71 |
$203,815.61 |
$168,774.52 |
$153,450.72 |
$129,187.30 |
$115,327.47 |
$106,632.48 |
| 6.000 |
$274,353.04 |
$208,499.83 |
$173,665.84 |
$158,478.84 |
$134,547.90 |
$121,001.74 |
$112,597.39 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
