| 樓價： |
$26,797,000.00 |
|
|
| 首期： |
$8,039,100.00 |
| |
| 貸款金額： |
$18,757,900.00 |
全期供款共： |
$30,093,102.32 |
| 每月供款額： |
$100,310.34 (4.125厘息計供300期) |
全期利息共： |
$11,335,202.32 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$22,398.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$267,970.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,138,873.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$231,308.30 |
$164,326.93 |
$128,278.06 |
$112,265.00 |
$86,266.51 |
$70,693.36 |
$60,332.82 |
| 1.500 |
$235,376.56 |
$168,430.00 |
$132,422.31 |
$116,438.36 |
$90,515.39 |
$75,019.66 |
$64,737.30 |
| 2.000 |
$239,490.27 |
$172,597.92 |
$136,650.75 |
$120,708.72 |
$94,893.09 |
$79,506.17 |
$69,332.85 |
| 2.500 |
$243,649.36 |
$176,830.54 |
$140,963.07 |
$125,075.65 |
$99,398.65 |
$84,151.08 |
$74,116.38 |
| 3.000 |
$247,853.76 |
$181,127.68 |
$145,358.91 |
$129,538.61 |
$104,030.86 |
$88,952.08 |
$79,084.06 |
| 3.500 |
$252,103.37 |
$185,489.12 |
$149,837.82 |
$134,096.95 |
$108,788.26 |
$93,906.47 |
$84,231.35 |
| 4.000 |
$256,398.10 |
$189,914.62 |
$154,399.31 |
$138,749.92 |
$113,669.18 |
$99,011.11 |
$89,553.08 |
| 4.125 |
$257,478.82 |
$191,030.97 |
$155,552.51 |
$139,927.85 |
$114,908.50 |
|
$90,910.11 |
| 4.500 |
$260,737.84 |
$194,403.89 |
$159,042.80 |
$143,496.68 |
$118,671.74 |
$104,262.50 |
$95,043.52 |
| 5.000 |
$265,122.45 |
$198,956.63 |
$163,767.67 |
$148,336.28 |
$123,793.84 |
$109,656.82 |
$100,696.46 |
| 5.500 |
$269,551.82 |
$203,572.51 |
$168,573.22 |
$153,267.70 |
$129,033.21 |
$115,189.92 |
$106,505.29 |
| 6.000 |
$274,025.80 |
$208,251.15 |
$173,458.70 |
$158,289.82 |
$134,387.42 |
$120,857.41 |
$112,463.09 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
