| 樓價： |
$26,708,000.00 |
|
|
| 首期： |
$8,012,400.00 |
| |
| 貸款金額： |
$18,695,600.00 |
全期供款共： |
$29,993,155.08 |
| 每月供款額： |
$99,977.18 (4.125厘息計供300期) |
全期利息共： |
$11,297,555.08 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$22,354.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$267,080.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,135,090.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$230,540.06 |
$163,781.16 |
$127,852.01 |
$111,892.14 |
$85,980.00 |
$70,458.57 |
$60,132.44 |
| 1.500 |
$234,594.81 |
$167,870.60 |
$131,982.50 |
$116,051.63 |
$90,214.76 |
$74,770.50 |
$64,522.29 |
| 2.000 |
$238,694.86 |
$172,024.67 |
$136,196.90 |
$120,307.81 |
$94,577.92 |
$79,242.11 |
$69,102.58 |
| 2.500 |
$242,840.14 |
$176,243.24 |
$140,494.90 |
$124,660.24 |
$99,068.53 |
$83,871.59 |
$73,870.22 |
| 3.000 |
$247,030.57 |
$180,526.11 |
$144,876.13 |
$129,108.38 |
$103,685.35 |
$88,656.65 |
$78,821.40 |
| 3.500 |
$251,266.07 |
$184,873.06 |
$149,340.17 |
$133,651.58 |
$108,426.95 |
$93,594.58 |
$83,951.60 |
| 4.000 |
$255,546.54 |
$189,283.86 |
$153,886.50 |
$138,289.10 |
$113,291.66 |
$98,682.26 |
$89,255.65 |
| 4.125 |
$256,623.67 |
$190,396.50 |
$155,035.88 |
$139,463.11 |
$114,526.86 |
|
$90,608.18 |
| 4.500 |
$259,871.86 |
$193,758.22 |
$158,514.57 |
$143,020.09 |
$118,277.60 |
$103,916.22 |
$94,727.86 |
| 5.000 |
$264,241.91 |
$198,295.84 |
$163,223.75 |
$147,843.61 |
$123,382.69 |
$109,292.62 |
$100,362.02 |
| 5.500 |
$268,656.57 |
$202,896.39 |
$168,013.34 |
$152,758.65 |
$128,604.66 |
$114,807.34 |
$106,151.56 |
| 6.000 |
$273,115.69 |
$207,559.49 |
$172,882.60 |
$157,764.10 |
$133,941.08 |
$120,456.01 |
$112,089.57 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
