| 樓價： |
$26,565,000.00 |
|
|
| 首期： |
$7,969,500.00 |
| |
| 貸款金額： |
$18,595,500.00 |
全期供款共： |
$29,832,565.70 |
| 每月供款額： |
$99,441.89 (4.125厘息計供300期) |
全期利息共： |
$11,237,065.70 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$22,282.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$265,650.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,129,013.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$229,305.70 |
$162,904.24 |
$127,167.47 |
$111,293.05 |
$85,519.65 |
$70,081.32 |
$59,810.48 |
| 1.500 |
$233,338.74 |
$166,971.78 |
$131,275.84 |
$115,430.27 |
$89,731.73 |
$74,370.16 |
$64,176.83 |
| 2.000 |
$237,416.84 |
$171,103.62 |
$135,467.67 |
$119,663.66 |
$94,071.54 |
$78,817.83 |
$68,732.59 |
| 2.500 |
$241,539.92 |
$175,299.60 |
$139,742.66 |
$123,992.79 |
$98,538.09 |
$83,422.52 |
$73,474.71 |
| 3.000 |
$245,707.92 |
$179,559.53 |
$144,100.44 |
$128,417.11 |
$103,130.20 |
$88,181.96 |
$78,399.38 |
| 3.500 |
$249,920.74 |
$183,883.21 |
$148,540.57 |
$132,935.98 |
$107,846.41 |
$93,093.46 |
$83,502.10 |
| 4.000 |
$254,178.29 |
$188,270.40 |
$153,062.56 |
$137,548.67 |
$112,685.07 |
$98,153.90 |
$88,777.76 |
| 4.125 |
$255,249.65 |
$189,377.08 |
$154,205.79 |
$138,716.40 |
$113,913.66 |
|
$90,123.04 |
| 4.500 |
$258,480.45 |
$192,720.80 |
$157,665.86 |
$142,254.33 |
$117,644.31 |
$103,359.83 |
$94,220.67 |
| 5.000 |
$262,827.11 |
$197,234.13 |
$162,349.82 |
$147,052.03 |
$122,722.07 |
$108,707.44 |
$99,824.66 |
| 5.500 |
$267,218.13 |
$201,810.04 |
$167,113.76 |
$151,940.75 |
$127,916.08 |
$114,192.64 |
$105,583.20 |
| 6.000 |
$271,653.37 |
$206,448.17 |
$171,956.95 |
$156,919.40 |
$133,223.94 |
$119,811.07 |
$111,489.42 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
