樓價: |
$2,655,000.00 |
|
|
首期: |
$796,500.00 |
| |
貸款金額: |
$1,858,500.00 |
全期供款共: |
$2,981,572.07 |
每月供款額: |
$9,938.57 (4.125厘息計供300期) |
全期利息共: |
$1,123,072.07 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,327.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$26,550.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$22,917.62 |
$16,281.23 |
$12,709.57 |
$11,123.02 |
$8,547.14 |
$7,004.17 |
$5,977.67 |
1.500 |
$23,320.70 |
$16,687.75 |
$13,120.17 |
$11,536.51 |
$8,968.11 |
$7,432.82 |
$6,414.06 |
2.000 |
$23,728.28 |
$17,100.70 |
$13,539.12 |
$11,959.61 |
$9,401.84 |
$7,877.33 |
$6,869.38 |
2.500 |
$24,140.35 |
$17,520.06 |
$13,966.38 |
$12,392.28 |
$9,848.25 |
$8,337.54 |
$7,343.32 |
3.000 |
$24,556.92 |
$17,945.81 |
$14,401.91 |
$12,834.46 |
$10,307.20 |
$8,813.22 |
$7,835.51 |
3.500 |
$24,977.96 |
$18,377.94 |
$14,845.67 |
$13,286.09 |
$10,778.55 |
$9,304.09 |
$8,345.50 |
4.000 |
$25,403.48 |
$18,816.41 |
$15,297.61 |
$13,747.10 |
$11,262.14 |
$9,809.85 |
$8,872.76 |
4.125 |
$25,510.55 |
$18,927.02 |
$15,411.87 |
$13,863.81 |
$11,384.93 |
|
$9,007.22 |
4.500 |
$25,833.45 |
$19,261.20 |
$15,757.68 |
$14,217.40 |
$11,757.79 |
$10,330.15 |
$9,416.75 |
5.000 |
$26,267.87 |
$19,712.28 |
$16,225.81 |
$14,696.90 |
$12,265.28 |
$10,864.61 |
$9,976.83 |
5.500 |
$26,706.72 |
$20,169.61 |
$16,701.94 |
$15,185.50 |
$12,784.39 |
$11,412.82 |
$10,552.36 |
6.000 |
$27,150.00 |
$20,633.16 |
$17,185.99 |
$15,683.08 |
$13,314.87 |
$11,974.34 |
$11,142.65 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|