| 樓價： |
$26,501,000.00 |
|
|
| 首期： |
$7,950,300.00 |
| |
| 貸款金額： |
$18,550,700.00 |
全期供款共： |
$29,760,693.53 |
| 每月供款額： |
$99,202.31 (4.125厘息計供300期) |
全期利息共： |
$11,209,993.53 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$22,250.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$265,010.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,126,293.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$228,753.26 |
$162,511.78 |
$126,861.10 |
$111,024.92 |
$85,313.61 |
$69,912.48 |
$59,666.38 |
| 1.500 |
$232,776.59 |
$166,569.52 |
$130,959.57 |
$115,152.18 |
$89,515.55 |
$74,190.99 |
$64,022.21 |
| 2.000 |
$236,844.86 |
$170,691.40 |
$135,141.31 |
$119,375.37 |
$93,844.90 |
$78,627.95 |
$68,567.00 |
| 2.500 |
$240,958.01 |
$174,877.27 |
$139,405.99 |
$123,694.07 |
$98,300.70 |
$83,221.54 |
$73,297.69 |
| 3.000 |
$245,115.97 |
$179,126.94 |
$143,753.27 |
$128,107.73 |
$102,881.74 |
$87,969.52 |
$78,210.50 |
| 3.500 |
$249,318.64 |
$183,440.21 |
$148,182.71 |
$132,615.72 |
$107,586.59 |
$92,869.18 |
$83,300.93 |
| 4.000 |
$253,565.93 |
$187,816.82 |
$152,693.81 |
$137,217.29 |
$112,413.59 |
$97,917.43 |
$88,563.88 |
| 4.125 |
$254,634.71 |
$188,920.84 |
$153,834.28 |
$138,382.21 |
$113,639.22 |
|
$89,905.92 |
| 4.500 |
$257,857.72 |
$192,256.50 |
$157,286.01 |
$141,911.61 |
$117,360.89 |
$103,110.82 |
$93,993.67 |
| 5.000 |
$262,193.91 |
$196,758.96 |
$161,958.69 |
$146,697.75 |
$122,426.41 |
$108,445.54 |
$99,584.17 |
| 5.500 |
$266,574.35 |
$201,323.84 |
$166,711.15 |
$151,574.70 |
$127,607.91 |
$113,917.53 |
$105,328.83 |
| 6.000 |
$270,998.91 |
$205,950.80 |
$171,542.67 |
$156,541.35 |
$132,902.98 |
$119,522.42 |
$111,220.82 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
