| 樓價： |
$26,484,000.00 |
|
|
| 首期： |
$7,945,200.00 |
| |
| 貸款金額： |
$18,538,800.00 |
全期供款共： |
$29,741,602.48 |
| 每月供款額： |
$99,138.67 (4.125厘息計供300期) |
全期利息共： |
$11,202,802.48 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$22,242.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$264,840.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,125,570.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$228,606.52 |
$162,407.53 |
$126,779.72 |
$110,953.70 |
$85,258.89 |
$69,867.63 |
$59,628.11 |
| 1.500 |
$232,627.26 |
$166,462.67 |
$130,875.57 |
$115,078.31 |
$89,458.13 |
$74,143.40 |
$63,981.15 |
| 2.000 |
$236,692.92 |
$170,581.90 |
$135,054.61 |
$119,298.79 |
$93,784.70 |
$78,577.51 |
$68,523.01 |
| 2.500 |
$240,803.44 |
$174,765.09 |
$139,316.57 |
$123,614.72 |
$98,237.64 |
$83,168.16 |
$73,250.67 |
| 3.000 |
$244,958.73 |
$179,012.03 |
$143,661.06 |
$128,025.55 |
$102,815.74 |
$87,913.09 |
$78,160.33 |
| 3.500 |
$249,158.70 |
$183,322.53 |
$148,087.65 |
$132,530.64 |
$107,517.57 |
$92,809.60 |
$83,247.50 |
| 4.000 |
$253,403.27 |
$187,696.34 |
$152,595.86 |
$137,129.27 |
$112,341.48 |
$97,854.62 |
$88,507.07 |
| 4.125 |
$254,471.36 |
$188,799.65 |
$153,735.60 |
$138,293.44 |
$113,566.32 |
|
$89,848.24 |
| 4.500 |
$257,692.31 |
$192,133.17 |
$157,185.11 |
$141,820.58 |
$117,285.60 |
$103,044.67 |
$93,933.38 |
| 5.000 |
$262,025.71 |
$196,632.74 |
$161,854.79 |
$146,603.65 |
$122,347.87 |
$108,375.98 |
$99,520.29 |
| 5.500 |
$266,403.35 |
$201,194.70 |
$166,604.21 |
$151,477.47 |
$127,526.05 |
$113,844.45 |
$105,261.27 |
| 6.000 |
$270,825.07 |
$205,818.69 |
$171,432.63 |
$156,440.93 |
$132,817.72 |
$119,445.75 |
$111,149.47 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
