| 樓價： |
$26,383,000.00 |
|
|
| 首期： |
$7,914,900.00 |
| |
| 貸款金額： |
$18,468,100.00 |
全期供款共： |
$29,628,179.21 |
| 每月供款額： |
$98,760.60 (4.125厘息計供300期) |
全期利息共： |
$11,160,079.21 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$22,191.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$263,830.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,121,278.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$227,734.70 |
$161,788.17 |
$126,296.23 |
$110,530.57 |
$84,933.74 |
$69,601.18 |
$59,400.71 |
| 1.500 |
$231,740.11 |
$165,827.84 |
$130,376.46 |
$114,639.44 |
$89,116.97 |
$73,860.64 |
$63,737.15 |
| 2.000 |
$235,790.27 |
$169,931.37 |
$134,539.57 |
$118,843.83 |
$93,427.04 |
$78,277.84 |
$68,261.69 |
| 2.500 |
$239,885.10 |
$174,098.60 |
$138,785.26 |
$123,143.30 |
$97,863.00 |
$82,850.99 |
$72,971.32 |
| 3.000 |
$244,024.55 |
$178,329.35 |
$143,113.19 |
$127,537.31 |
$102,423.64 |
$87,577.82 |
$77,862.25 |
| 3.500 |
$248,208.51 |
$182,623.41 |
$147,522.90 |
$132,025.22 |
$107,107.54 |
$92,455.66 |
$82,930.02 |
| 4.000 |
$252,436.88 |
$186,980.53 |
$152,013.91 |
$136,606.31 |
$111,913.05 |
$97,481.44 |
$88,169.53 |
| 4.125 |
$253,500.90 |
$188,079.64 |
$153,149.31 |
$137,766.04 |
$113,133.22 |
|
$89,505.60 |
| 4.500 |
$256,709.57 |
$191,400.45 |
$156,585.67 |
$141,279.73 |
$116,838.32 |
$102,651.70 |
$93,575.15 |
| 5.000 |
$261,026.45 |
$195,882.85 |
$161,237.54 |
$146,044.56 |
$121,881.29 |
$107,962.67 |
$99,140.75 |
| 5.500 |
$265,387.38 |
$200,427.42 |
$165,968.85 |
$150,899.79 |
$127,039.72 |
$113,410.29 |
$104,859.84 |
| 6.000 |
$269,792.25 |
$205,033.77 |
$170,778.85 |
$155,844.32 |
$132,311.20 |
$118,990.23 |
$110,725.59 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
