| 樓價： |
$26,196,000.00 |
|
|
| 首期： |
$7,858,800.00 |
| |
| 貸款金額： |
$18,337,200.00 |
全期供款共： |
$29,418,177.72 |
| 每月供款額： |
$98,060.59 (4.125厘息計供300期) |
全期利息共： |
$11,080,977.72 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$22,098.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$261,960.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,113,330.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$226,120.54 |
$160,641.43 |
$125,401.05 |
$109,747.14 |
$84,331.74 |
$69,107.86 |
$58,979.68 |
| 1.500 |
$230,097.56 |
$164,652.47 |
$129,452.36 |
$113,826.89 |
$88,485.32 |
$73,337.12 |
$63,285.38 |
| 2.000 |
$234,119.01 |
$168,726.91 |
$133,585.96 |
$118,001.48 |
$92,764.84 |
$77,723.02 |
$67,777.86 |
| 2.500 |
$238,184.82 |
$172,864.60 |
$137,801.57 |
$122,270.47 |
$97,169.35 |
$82,263.75 |
$72,454.11 |
| 3.000 |
$242,294.93 |
$177,065.37 |
$142,098.81 |
$126,633.34 |
$101,697.67 |
$86,957.08 |
$77,310.37 |
| 3.500 |
$246,449.23 |
$181,328.99 |
$146,477.27 |
$131,089.44 |
$106,348.37 |
$91,800.35 |
$82,342.22 |
| 4.000 |
$250,647.64 |
$185,655.23 |
$150,936.46 |
$135,638.05 |
$111,119.82 |
$96,790.50 |
$87,544.60 |
| 4.125 |
$251,704.12 |
$186,746.55 |
$152,063.80 |
$136,789.57 |
$112,331.34 |
|
$88,871.19 |
| 4.500 |
$254,890.04 |
$190,043.82 |
$155,475.80 |
$140,278.35 |
$116,010.18 |
$101,924.11 |
$92,911.90 |
| 5.000 |
$259,176.32 |
$194,494.46 |
$160,094.70 |
$145,009.41 |
$121,017.40 |
$107,197.45 |
$98,438.05 |
| 5.500 |
$263,506.35 |
$199,006.81 |
$164,792.48 |
$149,830.23 |
$126,139.27 |
$112,606.45 |
$104,116.60 |
| 6.000 |
$267,879.99 |
$203,580.51 |
$169,568.39 |
$154,739.71 |
$131,373.40 |
$118,146.84 |
$109,940.78 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
