| 樓價： |
$26,110,000.00 |
|
|
| 首期： |
$7,833,000.00 |
| |
| 貸款金額： |
$18,277,000.00 |
全期供款共： |
$29,321,599.49 |
| 每月供款額： |
$97,738.66 (4.125厘息計供300期) |
全期利息共： |
$11,044,599.49 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$22,055.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$261,100.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,109,675.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$225,378.20 |
$160,114.05 |
$124,989.37 |
$109,386.84 |
$84,054.88 |
$68,880.98 |
$58,786.06 |
| 1.500 |
$229,342.16 |
$164,111.92 |
$129,027.38 |
$113,453.20 |
$88,194.82 |
$73,096.36 |
$63,077.62 |
| 2.000 |
$233,350.41 |
$168,172.99 |
$133,147.41 |
$117,614.09 |
$92,460.30 |
$77,467.86 |
$67,555.35 |
| 2.500 |
$237,402.88 |
$172,297.10 |
$137,349.17 |
$121,869.06 |
$96,850.35 |
$81,993.68 |
$72,216.25 |
| 3.000 |
$241,499.49 |
$176,484.07 |
$141,632.31 |
$126,217.61 |
$101,363.80 |
$86,671.60 |
$77,056.57 |
| 3.500 |
$245,640.15 |
$180,733.70 |
$145,996.40 |
$130,659.08 |
$105,999.24 |
$91,498.97 |
$82,071.90 |
| 4.000 |
$249,824.77 |
$185,045.74 |
$150,440.94 |
$135,192.76 |
$110,755.02 |
$96,472.74 |
$87,257.19 |
| 4.125 |
$250,877.79 |
$186,133.47 |
$151,564.58 |
$136,340.49 |
$111,962.57 |
|
$88,579.43 |
| 4.500 |
$254,053.25 |
$189,419.92 |
$154,965.39 |
$139,817.82 |
$115,629.33 |
$101,589.50 |
$92,606.87 |
| 5.000 |
$258,325.46 |
$193,855.94 |
$159,569.12 |
$144,533.35 |
$120,620.11 |
$106,845.52 |
$98,114.89 |
| 5.500 |
$262,641.27 |
$198,353.48 |
$164,251.47 |
$149,338.34 |
$125,725.16 |
$112,236.77 |
$103,774.80 |
| 6.000 |
$267,000.55 |
$202,912.17 |
$169,011.70 |
$154,231.71 |
$130,942.10 |
$117,758.97 |
$109,579.85 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
