| 樓價： |
$26,026,000.00 |
|
|
| 首期： |
$7,807,800.00 |
| |
| 貸款金額： |
$18,218,200.00 |
全期供款共： |
$29,227,267.26 |
| 每月供款額： |
$97,424.22 (4.125厘息計供300期) |
全期利息共： |
$11,009,067.26 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$22,013.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$260,260.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,106,105.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$224,653.12 |
$159,598.94 |
$124,587.26 |
$109,034.93 |
$83,784.46 |
$68,659.38 |
$58,596.93 |
| 1.500 |
$228,604.33 |
$163,583.95 |
$128,612.27 |
$113,088.20 |
$87,911.09 |
$72,861.20 |
$62,874.69 |
| 2.000 |
$232,599.69 |
$167,631.95 |
$132,719.05 |
$117,235.70 |
$92,162.84 |
$77,218.63 |
$67,338.01 |
| 2.500 |
$236,639.11 |
$171,742.79 |
$136,907.30 |
$121,476.99 |
$96,538.77 |
$81,729.89 |
$71,983.92 |
| 3.000 |
$240,722.54 |
$175,916.30 |
$141,176.66 |
$125,811.54 |
$101,037.70 |
$86,392.77 |
$76,808.67 |
| 3.500 |
$244,849.89 |
$180,152.25 |
$145,526.70 |
$130,238.73 |
$105,658.22 |
$91,204.60 |
$81,807.86 |
| 4.000 |
$249,021.05 |
$184,450.42 |
$149,956.95 |
$134,757.83 |
$110,398.71 |
$96,162.37 |
$86,976.47 |
| 4.125 |
$250,070.67 |
$185,534.65 |
$151,076.98 |
$135,901.87 |
$111,602.36 |
|
$88,294.46 |
| 4.500 |
$253,235.92 |
$188,810.53 |
$154,466.84 |
$139,368.01 |
$115,257.33 |
$101,262.67 |
$92,308.94 |
| 5.000 |
$257,494.38 |
$193,232.28 |
$159,055.76 |
$144,068.36 |
$120,232.06 |
$106,501.78 |
$97,799.24 |
| 5.500 |
$261,796.31 |
$197,715.34 |
$163,723.05 |
$148,857.90 |
$125,320.69 |
$111,875.69 |
$103,440.94 |
| 6.000 |
$266,141.57 |
$202,259.37 |
$168,467.97 |
$153,735.52 |
$130,520.84 |
$117,380.12 |
$109,227.31 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
