| 樓價： |
$259,982,000.00 |
|
|
| 首期： |
$77,994,600.00 |
| |
| 貸款金額： |
$181,987,400.00 |
全期供款共： |
$291,960,477.90 |
| 每月供款額： |
$973,201.59 (4.125厘息計供300期) |
全期利息共： |
$109,973,077.90 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$138,991.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$2,599,820.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$11,049,235.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$2,244,131.56 |
$1,594,284.63 |
$1,244,541.79 |
$1,089,184.61 |
$836,949.69 |
$685,860.38 |
$585,343.40 |
| 1.500 |
$2,283,601.46 |
$1,634,092.16 |
$1,284,748.96 |
$1,129,674.08 |
$878,171.84 |
$727,833.72 |
$628,075.30 |
| 2.000 |
$2,323,512.31 |
$1,674,528.92 |
$1,325,772.87 |
$1,171,104.75 |
$920,643.93 |
$771,361.49 |
$672,660.87 |
| 2.500 |
$2,363,863.45 |
$1,715,593.43 |
$1,367,610.61 |
$1,213,472.34 |
$964,356.50 |
$816,425.93 |
$719,070.25 |
| 3.000 |
$2,404,654.12 |
$1,757,283.89 |
$1,410,258.59 |
$1,256,771.57 |
$1,009,297.75 |
$863,004.84 |
$767,266.22 |
| 3.500 |
$2,445,883.47 |
$1,799,598.19 |
$1,453,712.58 |
$1,300,996.15 |
$1,055,453.61 |
$911,071.82 |
$817,204.75 |
| 4.000 |
$2,487,550.53 |
$1,842,533.95 |
$1,497,967.69 |
$1,346,138.82 |
$1,102,807.85 |
$960,596.54 |
$868,835.68 |
| 4.125 |
$2,498,035.56 |
$1,853,364.68 |
$1,509,156.01 |
$1,357,567.00 |
$1,114,831.55 |
|
$882,001.45 |
| 4.500 |
$2,529,654.21 |
$1,886,088.45 |
$1,543,018.42 |
$1,392,191.40 |
$1,151,342.15 |
$1,011,545.07 |
$922,103.42 |
| 5.000 |
$2,572,193.36 |
$1,930,258.73 |
$1,588,858.65 |
$1,439,144.76 |
$1,201,036.29 |
$1,063,880.22 |
$976,947.71 |
| 5.500 |
$2,615,166.70 |
$1,975,041.52 |
$1,635,481.66 |
$1,486,988.93 |
$1,251,868.23 |
$1,117,561.86 |
$1,033,304.44 |
| 6.000 |
$2,658,572.85 |
$2,020,433.25 |
$1,682,880.15 |
$1,535,713.10 |
$1,303,814.26 |
$1,172,547.37 |
$1,091,106.41 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
