| 樓價： |
$25,997,000.00 |
|
|
| 首期： |
$7,799,100.00 |
| |
| 貸款金額： |
$18,197,900.00 |
全期供款共： |
$29,194,700.19 |
| 每月供款額： |
$97,315.67 (4.125厘息計供300期) |
全期利息共： |
$10,996,800.19 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$21,998.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$259,970.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,104,873.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$224,402.80 |
$159,421.10 |
$124,448.43 |
$108,913.43 |
$83,691.11 |
$68,582.87 |
$58,531.64 |
| 1.500 |
$228,349.61 |
$163,401.67 |
$128,468.97 |
$112,962.19 |
$87,813.13 |
$72,780.01 |
$62,804.63 |
| 2.000 |
$232,340.51 |
$167,445.16 |
$132,571.17 |
$117,105.07 |
$92,060.14 |
$77,132.59 |
$67,262.98 |
| 2.500 |
$236,375.43 |
$171,551.42 |
$136,754.75 |
$121,341.63 |
$96,431.20 |
$81,638.82 |
$71,903.71 |
| 3.000 |
$240,454.31 |
$175,720.28 |
$141,019.35 |
$125,671.36 |
$100,925.12 |
$86,296.50 |
$76,723.08 |
| 3.500 |
$244,577.06 |
$179,951.51 |
$145,364.55 |
$130,093.61 |
$105,540.49 |
$91,102.98 |
$81,716.70 |
| 4.000 |
$248,743.57 |
$184,244.89 |
$149,789.85 |
$134,607.67 |
$110,275.69 |
$96,055.22 |
$86,879.56 |
| 4.125 |
$249,792.03 |
$185,327.91 |
$150,908.64 |
$135,750.43 |
$111,478.01 |
|
$88,196.07 |
| 4.500 |
$252,953.75 |
$188,600.14 |
$154,294.72 |
$139,212.71 |
$115,128.90 |
$101,149.84 |
$92,206.09 |
| 5.000 |
$257,207.46 |
$193,016.96 |
$158,878.53 |
$143,907.83 |
$120,098.09 |
$106,383.11 |
$97,690.26 |
| 5.500 |
$261,504.60 |
$197,495.04 |
$163,540.62 |
$148,692.03 |
$125,181.04 |
$111,751.03 |
$103,325.67 |
| 6.000 |
$265,845.01 |
$202,034.00 |
$168,280.25 |
$153,564.22 |
$130,375.41 |
$117,249.32 |
$109,105.61 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
