| 樓價： |
$25,993,000.00 |
|
|
| 首期： |
$7,797,900.00 |
| |
| 貸款金額： |
$18,195,100.00 |
全期供款共： |
$29,190,208.18 |
| 每月供款額： |
$97,300.69 (4.125厘息計供300期) |
全期利息共： |
$10,995,108.18 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$21,996.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$259,930.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,104,703.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$224,368.27 |
$159,396.57 |
$124,429.29 |
$108,896.68 |
$83,678.23 |
$68,572.32 |
$58,522.63 |
| 1.500 |
$228,314.47 |
$163,376.53 |
$128,449.20 |
$112,944.81 |
$87,799.62 |
$72,768.81 |
$62,794.97 |
| 2.000 |
$232,304.76 |
$167,419.40 |
$132,550.77 |
$117,087.05 |
$92,045.98 |
$77,120.72 |
$67,252.63 |
| 2.500 |
$236,339.06 |
$171,525.03 |
$136,733.71 |
$121,322.96 |
$96,416.36 |
$81,626.26 |
$71,892.64 |
| 3.000 |
$240,417.32 |
$175,693.24 |
$140,997.65 |
$125,652.02 |
$100,909.59 |
$86,283.22 |
$76,711.28 |
| 3.500 |
$244,539.43 |
$179,923.82 |
$145,342.18 |
$130,073.59 |
$105,524.25 |
$91,088.96 |
$81,704.13 |
| 4.000 |
$248,705.30 |
$184,216.54 |
$149,766.81 |
$134,586.96 |
$110,258.73 |
$96,040.44 |
$86,866.19 |
| 4.125 |
$249,753.59 |
$185,299.40 |
$150,885.42 |
$135,729.55 |
$111,460.86 |
|
$88,182.50 |
| 4.500 |
$252,914.82 |
$188,571.12 |
$154,270.98 |
$139,191.29 |
$115,111.19 |
$101,134.28 |
$92,191.90 |
| 5.000 |
$257,167.89 |
$192,987.27 |
$158,854.09 |
$143,885.69 |
$120,079.61 |
$106,366.74 |
$97,675.23 |
| 5.500 |
$261,464.36 |
$197,464.65 |
$163,515.45 |
$148,669.15 |
$125,161.78 |
$111,733.83 |
$103,309.78 |
| 6.000 |
$265,804.11 |
$202,002.91 |
$168,254.36 |
$153,540.59 |
$130,355.35 |
$117,231.28 |
$109,088.82 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
