樓價: |
$2,593,000.00 |
|
|
首期: |
$777,900.00 |
| |
貸款金額: |
$1,815,100.00 |
全期供款共: |
$2,911,945.90 |
每月供款額: |
$9,706.49 (4.125厘息計供300期) |
全期利息共: |
$1,096,845.90 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,296.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$25,930.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$22,382.45 |
$15,901.02 |
$12,412.77 |
$10,863.27 |
$8,347.54 |
$6,840.61 |
$5,838.08 |
1.500 |
$22,776.11 |
$16,298.06 |
$12,813.79 |
$11,267.11 |
$8,758.68 |
$7,259.24 |
$6,264.28 |
2.000 |
$23,174.17 |
$16,701.36 |
$13,222.95 |
$11,680.33 |
$9,182.29 |
$7,693.38 |
$6,708.96 |
2.500 |
$23,576.62 |
$17,110.93 |
$13,640.23 |
$12,102.89 |
$9,618.27 |
$8,142.84 |
$7,171.84 |
3.000 |
$23,983.46 |
$17,526.74 |
$14,065.59 |
$12,534.75 |
$10,066.50 |
$8,607.41 |
$7,652.53 |
3.500 |
$24,394.67 |
$17,948.77 |
$14,498.99 |
$12,975.83 |
$10,526.85 |
$9,086.82 |
$8,150.61 |
4.000 |
$24,810.25 |
$18,377.01 |
$14,940.38 |
$13,426.08 |
$10,999.15 |
$9,580.77 |
$8,665.57 |
4.125 |
$24,914.83 |
$18,485.03 |
$15,051.97 |
$13,540.06 |
$11,119.07 |
|
$8,796.88 |
4.500 |
$25,230.18 |
$18,811.41 |
$15,389.71 |
$13,885.39 |
$11,483.22 |
$10,088.92 |
$9,196.85 |
5.000 |
$25,654.46 |
$19,251.95 |
$15,846.91 |
$14,353.70 |
$11,978.86 |
$10,610.89 |
$9,743.85 |
5.500 |
$26,083.06 |
$19,698.60 |
$16,311.91 |
$14,830.88 |
$12,485.84 |
$11,146.30 |
$10,305.94 |
6.000 |
$26,515.99 |
$20,151.33 |
$16,784.66 |
$15,316.85 |
$13,003.94 |
$11,694.71 |
$10,882.44 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|