| 樓價： |
$25,715,000.00 |
|
|
| 首期： |
$7,714,500.00 |
| |
| 貸款金額： |
$18,000,500.00 |
全期供款共： |
$28,878,013.44 |
| 每月供款額： |
$96,260.04 (4.125厘息計供300期) |
全期利息共： |
$10,877,513.44 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$21,857.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$257,150.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,092,888.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$221,968.61 |
$157,691.80 |
$123,098.49 |
$107,732.01 |
$82,783.27 |
$67,838.93 |
$57,896.72 |
| 1.500 |
$225,872.60 |
$161,629.19 |
$127,075.41 |
$111,736.85 |
$86,860.59 |
$71,990.54 |
$62,123.36 |
| 2.000 |
$229,820.21 |
$165,628.82 |
$131,133.11 |
$115,834.78 |
$91,061.53 |
$76,295.90 |
$66,533.35 |
| 2.500 |
$233,811.37 |
$169,690.54 |
$135,271.31 |
$120,025.39 |
$95,385.17 |
$80,753.26 |
$71,123.74 |
| 3.000 |
$237,846.01 |
$173,814.17 |
$139,489.66 |
$124,308.15 |
$99,830.34 |
$85,360.41 |
$75,890.83 |
| 3.500 |
$241,924.03 |
$177,999.51 |
$143,787.72 |
$128,682.43 |
$104,395.65 |
$90,114.75 |
$80,830.29 |
| 4.000 |
$246,045.35 |
$182,246.31 |
$148,165.02 |
$133,147.53 |
$109,079.49 |
$95,013.27 |
$85,937.14 |
| 4.125 |
$247,082.43 |
$183,317.59 |
$149,271.67 |
$134,277.89 |
$110,268.76 |
|
$87,239.38 |
| 4.500 |
$250,209.85 |
$186,554.32 |
$152,621.02 |
$137,702.62 |
$113,880.05 |
$100,052.63 |
$91,205.89 |
| 5.000 |
$254,417.43 |
$190,923.23 |
$157,155.11 |
$142,346.81 |
$118,795.33 |
$105,229.13 |
$96,630.58 |
| 5.500 |
$258,667.95 |
$195,352.73 |
$161,766.63 |
$147,079.11 |
$123,823.15 |
$110,538.82 |
$102,204.86 |
| 6.000 |
$262,961.28 |
$199,842.45 |
$166,454.84 |
$151,898.45 |
$128,961.17 |
$115,977.47 |
$107,922.09 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
