| 樓價： |
$25,686,000.00 |
|
|
| 首期： |
$7,705,800.00 |
| |
| 貸款金額： |
$17,980,200.00 |
全期供款共： |
$28,845,446.36 |
| 每月供款額： |
$96,151.49 (4.125厘息計供300期) |
全期利息共： |
$10,865,246.36 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$21,843.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$256,860.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,091,655.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$221,718.29 |
$157,513.96 |
$122,959.67 |
$107,610.51 |
$82,689.92 |
$67,762.42 |
$57,831.43 |
| 1.500 |
$225,617.88 |
$161,446.91 |
$126,932.10 |
$111,610.84 |
$86,762.63 |
$71,909.35 |
$62,053.30 |
| 2.000 |
$229,561.04 |
$165,442.03 |
$130,985.23 |
$115,704.15 |
$90,958.84 |
$76,209.86 |
$66,458.32 |
| 2.500 |
$233,547.69 |
$169,499.17 |
$135,118.76 |
$119,890.03 |
$95,277.60 |
$80,662.19 |
$71,043.53 |
| 3.000 |
$237,577.78 |
$173,618.15 |
$139,332.35 |
$124,167.96 |
$99,717.76 |
$85,264.14 |
$75,805.25 |
| 3.500 |
$241,651.20 |
$177,798.77 |
$143,625.56 |
$128,537.31 |
$104,277.92 |
$90,013.12 |
$80,739.13 |
| 4.000 |
$245,767.87 |
$182,040.78 |
$147,997.93 |
$132,997.37 |
$108,956.48 |
$94,906.12 |
$85,840.22 |
| 4.125 |
$246,803.78 |
$183,110.85 |
$149,103.33 |
$134,126.46 |
$110,144.41 |
|
$87,140.99 |
| 4.500 |
$249,927.68 |
$186,343.93 |
$152,448.91 |
$137,547.32 |
$113,751.62 |
$99,939.79 |
$91,103.03 |
| 5.000 |
$254,130.51 |
$190,707.92 |
$156,977.88 |
$142,186.28 |
$118,661.36 |
$105,110.46 |
$96,521.60 |
| 5.500 |
$258,376.24 |
$195,132.42 |
$161,584.19 |
$146,913.24 |
$123,683.51 |
$110,414.16 |
$102,089.60 |
| 6.000 |
$262,664.73 |
$199,617.08 |
$166,267.12 |
$151,727.15 |
$128,815.74 |
$115,846.68 |
$107,800.38 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
