樓價: |
$2,539,000.00 |
|
|
首期: |
$761,700.00 |
| |
貸款金額: |
$1,777,300.00 |
全期供款共: |
$2,851,303.76 |
每月供款額: |
$9,504.35 (4.125厘息計供300期) |
全期利息共: |
$1,074,003.76 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,269.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$25,390.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$21,916.33 |
$15,569.88 |
$12,154.27 |
$10,637.04 |
$8,173.70 |
$6,698.15 |
$5,716.50 |
1.500 |
$22,301.79 |
$15,958.64 |
$12,546.94 |
$11,032.47 |
$8,576.28 |
$7,108.07 |
$6,133.82 |
2.000 |
$22,691.56 |
$16,353.55 |
$12,947.58 |
$11,437.08 |
$8,991.06 |
$7,533.16 |
$6,569.25 |
2.500 |
$23,085.63 |
$16,754.59 |
$13,356.17 |
$11,850.84 |
$9,417.96 |
$7,973.27 |
$7,022.48 |
3.000 |
$23,484.00 |
$17,161.74 |
$13,772.67 |
$12,273.71 |
$9,856.86 |
$8,428.16 |
$7,493.17 |
3.500 |
$23,886.65 |
$17,574.99 |
$14,197.05 |
$12,705.61 |
$10,307.62 |
$8,897.58 |
$7,980.87 |
4.000 |
$24,293.57 |
$17,994.30 |
$14,629.24 |
$13,146.47 |
$10,770.09 |
$9,381.24 |
$8,485.10 |
4.125 |
$24,395.97 |
$18,100.07 |
$14,738.51 |
$13,258.08 |
$10,887.51 |
|
$8,613.68 |
4.500 |
$24,704.76 |
$18,419.65 |
$15,069.21 |
$13,596.23 |
$11,244.08 |
$9,878.81 |
$9,005.32 |
5.000 |
$25,120.20 |
$18,851.02 |
$15,516.89 |
$14,054.78 |
$11,729.39 |
$10,389.92 |
$9,540.93 |
5.500 |
$25,539.88 |
$19,288.38 |
$15,972.21 |
$14,522.02 |
$12,225.82 |
$10,914.18 |
$10,091.31 |
6.000 |
$25,963.78 |
$19,731.67 |
$16,435.11 |
$14,997.87 |
$12,733.13 |
$11,451.17 |
$10,655.81 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|