| 樓價： |
$25,266,000.00 |
|
|
| 首期： |
$7,579,800.00 |
| |
| 貸款金額： |
$17,686,200.00 |
全期供款共： |
$28,373,785.24 |
| 每月供款額： |
$94,579.28 (4.125厘息計供300期) |
全期利息共： |
$10,687,585.24 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$21,633.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$252,660.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,073,805.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$218,092.90 |
$154,938.40 |
$120,949.11 |
$105,850.94 |
$81,337.83 |
$66,654.42 |
$56,885.81 |
| 1.500 |
$221,928.73 |
$158,807.04 |
$124,856.59 |
$109,785.85 |
$85,343.95 |
$70,733.54 |
$61,038.65 |
| 2.000 |
$225,807.41 |
$162,736.83 |
$128,843.45 |
$113,812.24 |
$89,471.54 |
$74,963.73 |
$65,371.64 |
| 2.500 |
$229,728.88 |
$166,727.63 |
$132,909.39 |
$117,929.67 |
$93,719.69 |
$79,343.25 |
$69,881.87 |
| 3.000 |
$233,693.07 |
$170,779.26 |
$137,054.08 |
$122,137.65 |
$98,087.24 |
$83,869.96 |
$74,565.73 |
| 3.500 |
$237,699.89 |
$174,891.52 |
$141,277.10 |
$126,435.56 |
$102,572.84 |
$88,541.29 |
$79,418.94 |
| 4.000 |
$241,749.24 |
$179,064.18 |
$145,577.97 |
$130,822.69 |
$107,174.89 |
$93,354.28 |
$84,436.62 |
| 4.125 |
$242,768.22 |
$180,116.75 |
$146,665.29 |
$131,933.32 |
$108,343.40 |
|
$85,716.12 |
| 4.500 |
$245,841.03 |
$183,296.96 |
$149,956.16 |
$135,298.24 |
$111,891.63 |
$98,305.64 |
$89,613.38 |
| 5.000 |
$249,975.14 |
$187,589.59 |
$154,411.08 |
$139,861.34 |
$116,721.09 |
$103,391.76 |
$94,943.35 |
| 5.500 |
$254,151.45 |
$191,941.75 |
$158,942.08 |
$144,511.01 |
$121,661.13 |
$108,608.74 |
$100,420.30 |
| 6.000 |
$258,369.82 |
$196,353.08 |
$163,548.44 |
$149,246.21 |
$126,709.43 |
$113,952.43 |
$106,037.70 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
