樓價: |
$2,517,000.00 |
|
|
首期: |
$755,100.00 |
| |
貸款金額: |
$1,761,900.00 |
全期供款共: |
$2,826,597.70 |
每月供款額: |
$9,421.99 (4.125厘息計供300期) |
全期利息共: |
$1,064,697.70 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,258.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$25,170.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$21,726.42 |
$15,434.97 |
$12,048.96 |
$10,544.87 |
$8,102.88 |
$6,640.12 |
$5,666.97 |
1.500 |
$22,108.55 |
$15,820.36 |
$12,438.22 |
$10,936.87 |
$8,501.97 |
$7,046.48 |
$6,080.67 |
2.000 |
$22,494.94 |
$16,211.85 |
$12,835.39 |
$11,337.98 |
$8,913.16 |
$7,467.89 |
$6,512.33 |
2.500 |
$22,885.60 |
$16,609.41 |
$13,240.44 |
$11,748.16 |
$9,336.36 |
$7,904.18 |
$6,961.64 |
3.000 |
$23,280.51 |
$17,013.04 |
$13,653.33 |
$12,167.36 |
$9,771.46 |
$8,355.13 |
$7,428.24 |
3.500 |
$23,679.67 |
$17,422.70 |
$14,074.03 |
$12,595.52 |
$10,218.31 |
$8,820.49 |
$7,911.72 |
4.000 |
$24,083.07 |
$17,838.38 |
$14,502.48 |
$13,032.56 |
$10,676.77 |
$9,299.96 |
$8,411.58 |
4.125 |
$24,184.58 |
$17,943.24 |
$14,610.80 |
$13,143.20 |
$10,793.17 |
|
$8,539.04 |
4.500 |
$24,490.69 |
$18,260.05 |
$14,938.64 |
$13,478.42 |
$11,146.65 |
$9,793.21 |
$8,927.29 |
5.000 |
$24,902.53 |
$18,687.68 |
$15,382.44 |
$13,932.99 |
$11,627.76 |
$10,299.89 |
$9,458.26 |
5.500 |
$25,318.58 |
$19,121.24 |
$15,833.82 |
$14,396.19 |
$12,119.89 |
$10,819.61 |
$10,003.87 |
6.000 |
$25,738.81 |
$19,560.70 |
$16,292.70 |
$14,867.91 |
$12,622.80 |
$11,351.95 |
$10,563.48 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|