樓價: |
$2,504,000.00 |
|
|
首期: |
$751,200.00 |
| |
貸款金額: |
$1,752,800.00 |
全期供款共: |
$2,811,998.66 |
每月供款額: |
$9,373.33 (4.125厘息計供300期) |
全期利息共: |
$1,059,198.66 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,252.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$25,040.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$21,614.21 |
$15,355.25 |
$11,986.72 |
$10,490.41 |
$8,061.03 |
$6,605.82 |
$5,637.70 |
1.500 |
$21,994.36 |
$15,738.65 |
$12,373.98 |
$10,880.38 |
$8,458.06 |
$7,010.08 |
$6,049.27 |
2.000 |
$22,378.76 |
$16,128.12 |
$12,769.10 |
$11,279.42 |
$8,867.12 |
$7,429.32 |
$6,478.69 |
2.500 |
$22,767.40 |
$16,523.63 |
$13,172.05 |
$11,687.48 |
$9,288.14 |
$7,863.35 |
$6,925.68 |
3.000 |
$23,160.27 |
$16,925.17 |
$13,582.82 |
$12,104.51 |
$9,720.99 |
$8,311.98 |
$7,389.88 |
3.500 |
$23,557.37 |
$17,332.71 |
$14,001.34 |
$12,530.46 |
$10,165.53 |
$8,774.93 |
$7,870.86 |
4.000 |
$23,958.68 |
$17,746.25 |
$14,427.58 |
$12,965.25 |
$10,621.62 |
$9,251.92 |
$8,368.14 |
4.125 |
$24,059.67 |
$17,850.56 |
$14,535.34 |
$13,075.32 |
$10,737.43 |
|
$8,494.94 |
4.500 |
$24,364.20 |
$18,165.74 |
$14,861.48 |
$13,408.80 |
$11,089.08 |
$9,742.63 |
$8,881.18 |
5.000 |
$24,773.92 |
$18,591.16 |
$15,302.99 |
$13,861.03 |
$11,567.70 |
$10,246.69 |
$9,409.41 |
5.500 |
$25,187.81 |
$19,022.49 |
$15,752.04 |
$14,321.84 |
$12,057.29 |
$10,763.73 |
$9,952.21 |
6.000 |
$25,605.87 |
$19,459.67 |
$16,208.55 |
$14,791.12 |
$12,557.60 |
$11,293.31 |
$10,508.92 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|