| 樓價： |
$24,997,000.00 |
|
|
| 首期： |
$7,499,100.00 |
| |
| 貸款金額： |
$17,497,900.00 |
全期供款共： |
$28,071,697.53 |
| 每月供款額： |
$93,572.33 (4.125厘息計供300期) |
全期利息共： |
$10,573,797.53 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$21,498.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$249,970.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,062,373.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$215,770.92 |
$153,288.82 |
$119,661.40 |
$104,723.97 |
$80,471.85 |
$65,944.77 |
$56,280.16 |
| 1.500 |
$219,565.92 |
$157,116.27 |
$123,527.28 |
$108,616.99 |
$84,435.31 |
$69,980.46 |
$60,388.79 |
| 2.000 |
$223,403.30 |
$161,004.22 |
$127,471.69 |
$112,600.51 |
$88,518.96 |
$74,165.61 |
$64,675.65 |
| 2.500 |
$227,283.02 |
$164,952.53 |
$131,494.34 |
$116,674.11 |
$92,721.88 |
$78,498.51 |
$69,137.86 |
| 3.000 |
$231,205.00 |
$168,961.03 |
$135,594.90 |
$120,837.28 |
$97,042.93 |
$82,977.02 |
$73,771.85 |
| 3.500 |
$235,169.16 |
$173,029.50 |
$139,772.96 |
$125,089.43 |
$101,480.77 |
$87,598.61 |
$78,573.39 |
| 4.000 |
$239,175.41 |
$177,157.73 |
$144,028.04 |
$129,429.85 |
$106,033.83 |
$92,360.36 |
$83,537.65 |
| 4.125 |
$240,183.53 |
$178,199.09 |
$145,103.79 |
$130,528.66 |
$107,189.90 |
|
$84,803.53 |
| 4.500 |
$243,223.63 |
$181,345.45 |
$148,359.62 |
$133,857.76 |
$110,700.36 |
$97,259.01 |
$88,659.29 |
| 5.000 |
$247,313.73 |
$185,592.38 |
$152,767.11 |
$138,372.28 |
$115,478.40 |
$102,290.98 |
$93,932.51 |
| 5.500 |
$251,445.57 |
$189,898.20 |
$157,249.87 |
$142,972.45 |
$120,365.83 |
$107,452.42 |
$99,351.15 |
| 6.000 |
$255,619.03 |
$194,262.56 |
$161,807.18 |
$147,657.22 |
$125,360.39 |
$112,739.21 |
$104,908.75 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
