| 樓價： |
$24,981,000.00 |
|
|
| 首期： |
$7,494,300.00 |
| |
| 貸款金額： |
$17,486,700.00 |
全期供款共： |
$28,053,729.48 |
| 每月供款額： |
$93,512.43 (4.125厘息計供300期) |
全期利息共： |
$10,567,029.48 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$21,490.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$249,810.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,061,693.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$215,632.82 |
$153,190.70 |
$119,584.81 |
$104,656.94 |
$80,420.34 |
$65,902.56 |
$56,244.14 |
| 1.500 |
$219,425.38 |
$157,015.70 |
$123,448.21 |
$108,547.47 |
$84,381.27 |
$69,935.67 |
$60,350.14 |
| 2.000 |
$223,260.31 |
$160,901.17 |
$127,390.10 |
$112,528.44 |
$88,462.30 |
$74,118.14 |
$64,634.25 |
| 2.500 |
$227,137.54 |
$164,846.95 |
$131,410.18 |
$116,599.43 |
$92,662.53 |
$78,448.26 |
$69,093.61 |
| 3.000 |
$231,057.01 |
$168,852.88 |
$135,508.11 |
$120,759.94 |
$96,980.82 |
$82,923.91 |
$73,724.63 |
| 3.500 |
$235,018.64 |
$172,918.75 |
$139,683.49 |
$125,009.37 |
$101,415.82 |
$87,542.54 |
$78,523.10 |
| 4.000 |
$239,022.32 |
$177,044.34 |
$143,935.85 |
$129,347.01 |
$105,965.96 |
$92,301.24 |
$83,484.18 |
| 4.125 |
$240,029.80 |
$178,085.03 |
$145,010.91 |
$130,445.11 |
$107,121.29 |
|
$84,749.24 |
| 4.500 |
$243,067.95 |
$181,229.38 |
$148,264.66 |
$133,772.08 |
$110,629.50 |
$97,196.76 |
$88,602.54 |
| 5.000 |
$247,155.43 |
$185,473.58 |
$152,669.33 |
$138,283.71 |
$115,404.48 |
$102,225.51 |
$93,872.39 |
| 5.500 |
$251,284.62 |
$189,776.65 |
$157,149.22 |
$142,880.93 |
$120,288.79 |
$107,383.64 |
$99,287.56 |
| 6.000 |
$255,455.41 |
$194,138.22 |
$161,703.61 |
$147,562.71 |
$125,280.15 |
$112,667.05 |
$104,841.60 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
