| 樓價： |
$24,950,000.00 |
|
|
| 首期： |
$7,485,000.00 |
| |
| 貸款金額： |
$17,465,000.00 |
全期供款共： |
$28,018,916.40 |
| 每月供款額： |
$93,396.39 (4.125厘息計供300期) |
全期利息共： |
$10,553,916.40 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$21,475.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$249,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,060,375.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$215,365.23 |
$153,000.60 |
$119,436.41 |
$104,527.07 |
$80,320.54 |
$65,820.77 |
$56,174.34 |
| 1.500 |
$219,153.08 |
$156,820.85 |
$123,295.02 |
$108,412.77 |
$84,276.56 |
$69,848.88 |
$60,275.24 |
| 2.000 |
$222,983.25 |
$160,701.50 |
$127,232.01 |
$112,388.79 |
$88,352.52 |
$74,026.16 |
$64,554.04 |
| 2.500 |
$226,855.68 |
$164,642.38 |
$131,247.10 |
$116,454.74 |
$92,547.54 |
$78,350.91 |
$69,007.86 |
| 3.000 |
$230,770.29 |
$168,643.34 |
$135,339.95 |
$120,610.08 |
$96,860.47 |
$82,821.01 |
$73,633.14 |
| 3.500 |
$234,726.99 |
$172,704.17 |
$139,510.15 |
$124,854.24 |
$101,289.96 |
$87,433.91 |
$78,425.65 |
| 4.000 |
$238,725.70 |
$176,824.63 |
$143,757.24 |
$129,186.50 |
$105,834.46 |
$92,186.70 |
$83,380.58 |
| 4.125 |
$239,731.93 |
$177,864.04 |
$144,830.96 |
$130,283.24 |
$106,988.36 |
|
$84,644.08 |
| 4.500 |
$242,766.32 |
$181,004.48 |
$148,080.67 |
$133,606.08 |
$110,492.21 |
$97,076.14 |
$88,492.59 |
| 5.000 |
$246,848.72 |
$185,243.42 |
$152,479.88 |
$138,112.11 |
$115,261.27 |
$102,098.65 |
$93,755.90 |
| 5.500 |
$250,972.79 |
$189,541.14 |
$156,954.20 |
$142,703.63 |
$120,139.52 |
$107,250.38 |
$99,164.35 |
| 6.000 |
$255,138.40 |
$193,897.31 |
$161,502.95 |
$147,379.60 |
$125,124.68 |
$112,527.24 |
$104,711.50 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
