| 樓價： |
$24,863,000.00 |
|
|
| 首期： |
$7,458,900.00 |
| |
| 貸款金額： |
$17,404,100.00 |
全期供款共： |
$27,921,215.17 |
| 每月供款額： |
$93,070.72 (4.125厘息計供300期) |
全期利息共： |
$10,517,115.17 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$21,431.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$248,630.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,056,678.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$214,614.25 |
$152,467.09 |
$119,019.94 |
$104,162.58 |
$80,040.47 |
$65,591.26 |
$55,978.46 |
| 1.500 |
$218,388.90 |
$156,274.02 |
$122,865.10 |
$108,034.74 |
$83,982.69 |
$69,605.32 |
$60,065.07 |
| 2.000 |
$222,205.72 |
$160,141.14 |
$126,788.36 |
$111,996.90 |
$88,044.44 |
$73,768.03 |
$64,328.94 |
| 2.500 |
$226,064.64 |
$164,068.28 |
$130,789.45 |
$116,048.66 |
$92,224.83 |
$78,077.71 |
$68,767.24 |
| 3.000 |
$229,965.60 |
$168,055.29 |
$134,868.03 |
$120,189.52 |
$96,522.72 |
$82,532.21 |
$73,376.39 |
| 3.500 |
$233,908.50 |
$172,101.95 |
$139,023.69 |
$124,418.87 |
$100,936.77 |
$87,129.03 |
$78,152.19 |
| 4.000 |
$237,893.27 |
$176,208.05 |
$143,255.96 |
$128,736.03 |
$105,465.42 |
$91,865.25 |
$83,089.84 |
| 4.125 |
$238,895.99 |
$177,243.83 |
$144,325.94 |
$129,828.94 |
$106,615.29 |
|
$84,348.92 |
| 4.500 |
$241,919.80 |
$180,373.32 |
$147,564.32 |
$133,140.20 |
$110,106.93 |
$96,737.64 |
$88,184.02 |
| 5.000 |
$245,987.97 |
$184,597.48 |
$151,948.18 |
$137,630.51 |
$114,859.36 |
$101,742.64 |
$93,428.97 |
| 5.500 |
$250,097.66 |
$188,880.22 |
$156,406.91 |
$142,206.02 |
$119,720.59 |
$106,876.40 |
$98,818.57 |
| 6.000 |
$254,248.74 |
$193,221.19 |
$160,939.79 |
$146,865.69 |
$124,688.38 |
$112,134.86 |
$104,346.37 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
