樓價: |
$2,486,000.00 |
|
|
首期: |
$745,800.00 |
| |
貸款金額: |
$1,740,200.00 |
全期供款共: |
$2,791,784.62 |
每月供款額: |
$9,305.95 (4.125厘息計供300期) |
全期利息共: |
$1,051,584.62 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,243.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$24,860.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$21,458.84 |
$15,244.87 |
$11,900.56 |
$10,415.00 |
$8,003.08 |
$6,558.33 |
$5,597.17 |
1.500 |
$21,836.25 |
$15,625.52 |
$12,285.03 |
$10,802.17 |
$8,397.26 |
$6,959.69 |
$6,005.78 |
2.000 |
$22,217.89 |
$16,012.18 |
$12,677.31 |
$11,198.34 |
$8,803.38 |
$7,375.91 |
$6,432.12 |
2.500 |
$22,603.74 |
$16,404.85 |
$13,077.37 |
$11,603.47 |
$9,221.37 |
$7,806.83 |
$6,875.89 |
3.000 |
$22,993.78 |
$16,803.50 |
$13,485.18 |
$12,017.50 |
$9,651.11 |
$8,252.23 |
$7,336.75 |
3.500 |
$23,388.03 |
$17,208.12 |
$13,900.69 |
$12,440.39 |
$10,092.46 |
$8,711.85 |
$7,814.28 |
4.000 |
$23,786.46 |
$17,618.68 |
$14,323.87 |
$12,872.05 |
$10,545.27 |
$9,185.42 |
$8,307.98 |
4.125 |
$23,886.72 |
$17,722.24 |
$14,430.85 |
$12,981.33 |
$10,660.24 |
|
$8,433.87 |
4.500 |
$24,189.06 |
$18,035.16 |
$14,754.65 |
$13,312.41 |
$11,009.36 |
$9,672.60 |
$8,817.34 |
5.000 |
$24,595.83 |
$18,457.52 |
$15,192.98 |
$13,761.39 |
$11,484.55 |
$10,173.04 |
$9,341.77 |
5.500 |
$25,006.75 |
$18,885.74 |
$15,638.80 |
$14,218.89 |
$11,970.61 |
$10,686.35 |
$9,880.66 |
6.000 |
$25,421.81 |
$19,319.79 |
$16,092.04 |
$14,684.80 |
$12,467.33 |
$11,212.13 |
$10,433.38 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|