樓價: |
$24,845,000.00 |
|
|
首期: |
$7,453,500.00 |
| |
貸款金額: |
$17,391,500.00 |
全期供款共: |
$27,901,001.12 |
每月供款額: |
$93,003.34 (4.125厘息計供300期) |
全期利息共: |
$10,509,501.12 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$21,422.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$248,450.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$1,055,913.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$214,458.88 |
$152,356.71 |
$118,933.77 |
$104,087.17 |
$79,982.52 |
$65,543.77 |
$55,937.94 |
1.500 |
$218,230.79 |
$156,160.89 |
$122,776.15 |
$107,956.52 |
$83,921.88 |
$69,554.93 |
$60,021.58 |
2.000 |
$222,044.85 |
$160,025.20 |
$126,696.57 |
$111,915.82 |
$87,980.70 |
$73,714.63 |
$64,282.37 |
2.500 |
$225,900.98 |
$163,949.50 |
$130,694.76 |
$115,964.65 |
$92,158.06 |
$78,021.18 |
$68,717.45 |
3.000 |
$229,799.11 |
$167,933.62 |
$134,770.39 |
$120,102.51 |
$96,452.84 |
$82,472.46 |
$73,323.27 |
3.500 |
$233,739.16 |
$171,977.36 |
$138,923.04 |
$124,328.80 |
$100,863.69 |
$87,065.95 |
$78,095.61 |
4.000 |
$237,721.05 |
$176,080.48 |
$143,152.25 |
$128,642.83 |
$105,389.07 |
$91,798.74 |
$83,029.68 |
4.125 |
$238,723.04 |
$177,115.51 |
$144,221.45 |
$129,734.95 |
$106,538.11 |
|
$84,287.86 |
4.500 |
$241,744.66 |
$180,242.74 |
$147,457.49 |
$133,043.81 |
$110,027.22 |
$96,667.61 |
$88,120.18 |
5.000 |
$245,809.88 |
$184,463.84 |
$151,838.18 |
$137,530.87 |
$114,776.20 |
$101,668.98 |
$93,361.33 |
5.500 |
$249,916.60 |
$188,743.48 |
$156,293.67 |
$142,103.07 |
$119,633.92 |
$106,799.03 |
$98,747.02 |
6.000 |
$254,064.68 |
$193,081.31 |
$160,823.28 |
$146,759.36 |
$124,598.11 |
$112,053.68 |
$104,270.83 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|