| 樓價： |
$24,840,000.00 |
|
|
| 首期： |
$7,452,000.00 |
| |
| 貸款金額： |
$17,388,000.00 |
全期供款共： |
$27,895,386.11 |
| 每月供款額： |
$92,984.62 (4.125厘息計供300期) |
全期利息共： |
$10,507,386.11 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$21,420.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$248,400.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,055,700.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$214,415.72 |
$152,326.05 |
$118,909.84 |
$104,066.23 |
$79,966.42 |
$65,530.58 |
$55,926.68 |
| 1.500 |
$218,186.88 |
$156,129.46 |
$122,751.44 |
$107,934.80 |
$83,905.00 |
$69,540.93 |
$60,009.50 |
| 2.000 |
$222,000.16 |
$159,992.99 |
$126,671.07 |
$111,893.29 |
$87,962.99 |
$73,699.79 |
$64,269.43 |
| 2.500 |
$225,855.51 |
$163,916.51 |
$130,668.46 |
$115,941.31 |
$92,139.52 |
$78,005.48 |
$68,703.62 |
| 3.000 |
$229,752.86 |
$167,899.82 |
$134,743.26 |
$120,078.34 |
$96,433.43 |
$82,455.86 |
$73,308.51 |
| 3.500 |
$233,692.12 |
$171,942.75 |
$138,895.08 |
$124,303.78 |
$100,843.40 |
$87,048.43 |
$78,079.89 |
| 4.000 |
$237,673.20 |
$176,045.05 |
$143,123.44 |
$128,616.94 |
$105,367.86 |
$91,780.27 |
$83,012.97 |
| 4.125 |
$238,675.00 |
$177,079.87 |
$144,192.43 |
$129,708.84 |
$106,516.67 |
|
$84,270.90 |
| 4.500 |
$241,696.00 |
$180,206.47 |
$147,427.81 |
$133,017.03 |
$110,005.07 |
$96,648.15 |
$88,102.44 |
| 5.000 |
$245,760.41 |
$184,426.72 |
$151,807.62 |
$137,503.20 |
$114,753.10 |
$101,648.52 |
$93,342.54 |
| 5.500 |
$249,866.30 |
$188,705.49 |
$156,262.22 |
$142,074.47 |
$119,609.85 |
$106,777.53 |
$98,727.15 |
| 6.000 |
$254,013.55 |
$193,042.45 |
$160,790.91 |
$146,729.83 |
$124,573.03 |
$112,031.13 |
$104,249.85 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
