| 樓價： |
$24,808,000.00 |
|
|
| 首期： |
$7,442,400.00 |
| |
| 貸款金額： |
$17,365,600.00 |
全期供款共： |
$27,859,450.02 |
| 每月供款額： |
$92,864.83 (4.125厘息計供300期) |
全期利息共： |
$10,493,850.02 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$21,404.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$248,080.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,054,340.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$214,139.50 |
$152,129.81 |
$118,756.65 |
$103,932.16 |
$79,863.41 |
$65,446.16 |
$55,854.63 |
| 1.500 |
$217,905.80 |
$155,928.33 |
$122,593.30 |
$107,795.75 |
$83,796.91 |
$69,451.34 |
$59,932.20 |
| 2.000 |
$221,714.17 |
$159,786.88 |
$126,507.89 |
$111,749.15 |
$87,849.68 |
$73,604.85 |
$64,186.64 |
| 2.500 |
$225,564.56 |
$163,705.34 |
$130,500.13 |
$115,791.95 |
$92,020.82 |
$77,904.99 |
$68,615.11 |
| 3.000 |
$229,456.88 |
$167,683.53 |
$134,569.68 |
$119,923.65 |
$96,309.20 |
$82,349.64 |
$73,214.07 |
| 3.500 |
$233,391.07 |
$171,721.24 |
$138,716.15 |
$124,143.64 |
$100,713.48 |
$86,936.29 |
$77,979.30 |
| 4.000 |
$237,367.02 |
$175,818.26 |
$142,939.06 |
$128,451.25 |
$105,232.12 |
$91,662.03 |
$82,906.03 |
| 4.125 |
$238,367.53 |
$176,851.75 |
$144,006.67 |
$129,541.75 |
$106,379.45 |
|
$84,162.33 |
| 4.500 |
$241,384.64 |
$179,974.32 |
$147,237.89 |
$132,845.67 |
$109,863.36 |
$96,523.64 |
$87,988.94 |
| 5.000 |
$245,443.81 |
$184,189.13 |
$151,612.06 |
$137,326.06 |
$114,605.27 |
$101,517.57 |
$93,222.30 |
| 5.500 |
$249,544.41 |
$188,462.39 |
$156,060.92 |
$141,891.44 |
$119,455.76 |
$106,639.98 |
$98,599.97 |
| 6.000 |
$253,686.31 |
$192,793.76 |
$160,583.77 |
$146,540.80 |
$124,412.55 |
$111,886.80 |
$104,115.55 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
