| 樓價： |
$2,473,000.00 |
|
|
| 首期： |
$741,900.00 |
| |
| 貸款金額： |
$1,731,100.00 |
全期供款共： |
$2,777,185.58 |
| 每月供款額： |
$9,257.29 (4.125厘息計供300期) |
全期利息共： |
$1,046,085.58 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,236.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$24,730.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$21,346.62 |
$15,165.15 |
$11,838.33 |
$10,360.54 |
$7,961.23 |
$6,524.04 |
$5,567.90 |
| 1.500 |
$21,722.07 |
$15,543.81 |
$12,220.79 |
$10,745.68 |
$8,353.34 |
$6,923.30 |
$5,974.38 |
| 2.000 |
$22,101.71 |
$15,928.45 |
$12,611.01 |
$11,139.78 |
$8,757.35 |
$7,337.34 |
$6,398.48 |
| 2.500 |
$22,485.53 |
$16,319.06 |
$13,008.98 |
$11,542.79 |
$9,173.15 |
$7,766.00 |
$6,839.94 |
| 3.000 |
$22,873.54 |
$16,715.63 |
$13,414.66 |
$11,954.66 |
$9,600.64 |
$8,209.07 |
$7,298.39 |
| 3.500 |
$23,265.73 |
$17,118.13 |
$13,828.00 |
$12,375.33 |
$10,039.68 |
$8,666.29 |
$7,773.41 |
| 4.000 |
$23,662.07 |
$17,526.55 |
$14,248.96 |
$12,804.74 |
$10,490.13 |
$9,137.38 |
$8,264.54 |
| 4.125 |
$23,761.81 |
$17,629.57 |
$14,355.39 |
$12,913.44 |
$10,604.50 |
|
$8,389.77 |
| 4.500 |
$24,062.57 |
$17,940.84 |
$14,677.50 |
$13,242.80 |
$10,951.79 |
$9,622.02 |
$8,771.23 |
| 5.000 |
$24,467.21 |
$18,361.00 |
$15,113.54 |
$13,689.43 |
$11,424.49 |
$10,119.84 |
$9,292.92 |
| 5.500 |
$24,875.98 |
$18,786.98 |
$15,557.02 |
$14,144.53 |
$11,908.02 |
$10,630.47 |
$9,829.00 |
| 6.000 |
$25,288.87 |
$19,218.76 |
$16,007.89 |
$14,608.01 |
$12,402.14 |
$11,153.50 |
$10,378.82 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
