| 樓價： |
$24,528,000.00 |
|
|
| 首期： |
$7,358,400.00 |
| |
| 貸款金額： |
$17,169,600.00 |
全期供款共： |
$27,545,009.28 |
| 每月供款額： |
$91,816.70 (4.125厘息計供300期) |
全期利息共： |
$10,375,409.28 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$21,264.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$245,280.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,042,440.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$211,722.58 |
$150,412.77 |
$117,416.29 |
$102,759.11 |
$78,962.01 |
$64,707.49 |
$55,224.22 |
| 1.500 |
$215,446.36 |
$154,168.41 |
$121,209.63 |
$106,579.09 |
$82,851.12 |
$68,667.47 |
$59,255.76 |
| 2.000 |
$219,211.75 |
$157,983.42 |
$125,080.03 |
$110,487.87 |
$86,858.15 |
$72,774.09 |
$63,462.18 |
| 2.500 |
$223,018.68 |
$161,857.65 |
$129,027.21 |
$114,485.04 |
$90,982.21 |
$77,025.70 |
$67,840.68 |
| 3.000 |
$226,867.08 |
$165,790.94 |
$133,050.84 |
$118,570.11 |
$95,222.19 |
$81,420.19 |
$72,387.73 |
| 3.500 |
$230,756.86 |
$169,783.08 |
$137,150.50 |
$122,742.47 |
$99,576.76 |
$85,955.06 |
$77,099.18 |
| 4.000 |
$234,687.94 |
$173,833.85 |
$141,325.75 |
$127,001.46 |
$104,044.40 |
$90,627.47 |
$81,970.30 |
| 4.125 |
$235,677.15 |
$174,855.68 |
$142,381.31 |
$128,079.65 |
$105,178.77 |
|
$83,212.42 |
| 4.500 |
$238,660.21 |
$177,943.00 |
$145,576.06 |
$131,346.29 |
$108,623.37 |
$95,434.21 |
$86,995.84 |
| 5.000 |
$242,673.57 |
$182,110.25 |
$149,900.86 |
$135,776.10 |
$113,311.76 |
$100,371.77 |
$92,170.13 |
| 5.500 |
$246,727.88 |
$186,335.28 |
$154,299.51 |
$140,289.96 |
$118,107.50 |
$105,436.37 |
$97,487.10 |
| 6.000 |
$250,823.04 |
$190,617.76 |
$158,771.32 |
$144,886.84 |
$123,008.35 |
$110,623.97 |
$102,940.43 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
