| 樓價： |
$24,430,000.00 |
|
|
| 首期： |
$7,329,000.00 |
| |
| 貸款金額： |
$17,101,000.00 |
全期供款共： |
$27,434,955.02 |
| 每月供款額： |
$91,449.85 (4.125厘息計供300期) |
全期利息共： |
$10,333,955.02 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$21,215.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$244,300.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,038,275.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$210,876.65 |
$149,811.81 |
$116,947.16 |
$102,348.55 |
$78,646.53 |
$64,448.96 |
$55,003.57 |
| 1.500 |
$214,585.56 |
$153,552.44 |
$120,725.35 |
$106,153.26 |
$82,520.09 |
$68,393.11 |
$59,019.01 |
| 2.000 |
$218,335.91 |
$157,352.21 |
$124,580.28 |
$110,046.42 |
$86,511.11 |
$72,483.33 |
$63,208.63 |
| 2.500 |
$222,127.62 |
$161,210.96 |
$128,511.69 |
$114,027.62 |
$90,618.69 |
$76,717.95 |
$67,569.62 |
| 3.000 |
$225,960.64 |
$165,128.53 |
$132,519.24 |
$118,096.37 |
$94,841.74 |
$81,094.88 |
$72,098.51 |
| 3.500 |
$229,834.89 |
$169,104.72 |
$136,602.53 |
$122,252.06 |
$99,178.91 |
$85,611.64 |
$76,791.13 |
| 4.000 |
$233,750.26 |
$173,139.31 |
$140,761.09 |
$126,494.03 |
$103,628.70 |
$90,265.38 |
$81,642.79 |
| 4.125 |
$234,735.52 |
$174,157.05 |
$141,812.44 |
$127,567.92 |
$104,758.54 |
|
$82,879.95 |
| 4.500 |
$237,706.66 |
$177,232.04 |
$144,994.42 |
$130,821.50 |
$108,189.37 |
$95,052.91 |
$86,648.25 |
| 5.000 |
$241,703.98 |
$181,382.64 |
$149,301.94 |
$135,233.62 |
$112,859.03 |
$99,970.74 |
$91,801.87 |
| 5.500 |
$245,742.10 |
$185,590.79 |
$153,683.01 |
$139,729.44 |
$117,635.61 |
$105,015.10 |
$97,097.60 |
| 6.000 |
$249,820.89 |
$189,856.16 |
$158,136.96 |
$144,307.96 |
$122,516.88 |
$110,181.98 |
$102,529.14 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
