| 樓價： |
$24,235,000.00 |
|
|
| 首期： |
$7,270,500.00 |
| |
| 貸款金額： |
$16,964,500.00 |
全期供款共： |
$27,215,969.50 |
| 每月供款額： |
$90,719.90 (4.125厘息計供300期) |
全期利息共： |
$10,251,469.50 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$21,117.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$242,350.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,029,988.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$209,193.44 |
$148,616.01 |
$116,013.69 |
$101,531.60 |
$78,018.77 |
$63,934.53 |
$54,564.54 |
| 1.500 |
$212,872.74 |
$152,326.79 |
$119,761.72 |
$105,305.95 |
$81,861.42 |
$67,847.20 |
$58,547.92 |
| 2.000 |
$216,593.15 |
$156,096.22 |
$123,585.89 |
$109,168.03 |
$85,820.58 |
$71,904.77 |
$62,704.10 |
| 2.500 |
$220,354.60 |
$159,924.17 |
$127,485.91 |
$113,117.46 |
$89,895.38 |
$76,105.59 |
$67,030.28 |
| 3.000 |
$224,157.03 |
$163,810.48 |
$131,461.47 |
$117,153.72 |
$94,084.71 |
$80,447.58 |
$71,523.02 |
| 3.500 |
$228,000.35 |
$167,754.93 |
$135,512.17 |
$121,276.25 |
$98,387.27 |
$84,928.29 |
$76,178.19 |
| 4.000 |
$231,884.47 |
$171,757.31 |
$139,637.54 |
$125,484.36 |
$102,801.53 |
$89,544.88 |
$80,991.12 |
| 4.125 |
$232,861.86 |
$172,766.93 |
$140,680.49 |
$126,549.67 |
$103,922.36 |
|
$82,218.40 |
| 4.500 |
$235,809.29 |
$175,817.38 |
$143,837.08 |
$129,777.29 |
$107,325.80 |
$94,294.20 |
$85,956.63 |
| 5.000 |
$239,774.70 |
$179,934.84 |
$148,110.21 |
$134,154.18 |
$111,958.19 |
$99,172.78 |
$91,069.10 |
| 5.500 |
$243,780.59 |
$184,109.40 |
$152,456.32 |
$138,614.12 |
$116,696.64 |
$104,176.87 |
$96,322.57 |
| 6.000 |
$247,826.82 |
$188,340.73 |
$156,874.71 |
$143,156.09 |
$121,538.95 |
$109,302.51 |
$101,710.75 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
