樓價: |
$23,998,000.00 |
|
|
首期: |
$7,199,400.00 |
| |
貸款金額: |
$16,798,600.00 |
全期供款共: |
$26,949,817.87 |
每月供款額: |
$89,832.73 (4.125厘息計供300期) |
全期利息共: |
$10,151,217.87 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$20,999.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$239,980.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$1,019,915.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$207,147.68 |
$147,162.66 |
$114,879.16 |
$100,538.70 |
$77,255.81 |
$63,309.30 |
$54,030.94 |
1.500 |
$210,791.01 |
$150,837.15 |
$118,590.54 |
$104,276.14 |
$81,060.87 |
$67,183.70 |
$57,975.36 |
2.000 |
$214,475.03 |
$154,569.72 |
$122,377.31 |
$108,100.45 |
$84,981.32 |
$71,201.59 |
$62,090.90 |
2.500 |
$218,199.70 |
$158,360.24 |
$126,239.20 |
$112,011.25 |
$89,016.27 |
$75,361.33 |
$66,374.78 |
3.000 |
$221,964.94 |
$162,208.53 |
$130,175.88 |
$116,008.05 |
$93,164.63 |
$79,660.86 |
$70,823.58 |
3.500 |
$225,770.67 |
$166,114.41 |
$134,186.96 |
$120,090.26 |
$97,425.11 |
$84,097.75 |
$75,433.22 |
4.000 |
$229,616.81 |
$170,077.66 |
$138,271.99 |
$124,257.22 |
$101,796.21 |
$88,669.20 |
$80,199.09 |
4.125 |
$230,584.65 |
$171,077.40 |
$139,304.74 |
$125,312.11 |
$102,906.08 |
|
$81,414.37 |
4.500 |
$233,503.25 |
$174,098.02 |
$142,430.46 |
$128,508.16 |
$106,276.24 |
$93,372.07 |
$85,116.04 |
5.000 |
$237,429.88 |
$178,175.22 |
$146,661.81 |
$132,842.26 |
$110,863.32 |
$98,202.94 |
$90,178.52 |
5.500 |
$241,396.60 |
$182,308.95 |
$150,965.41 |
$137,258.58 |
$115,555.44 |
$103,158.10 |
$95,380.60 |
6.000 |
$245,403.26 |
$186,498.90 |
$155,340.59 |
$141,756.13 |
$120,350.39 |
$108,233.62 |
$100,716.09 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|