| 樓價： |
$23,966,000.00 |
|
|
| 首期： |
$7,189,800.00 |
| |
| 貸款金額： |
$16,776,200.00 |
全期供款共： |
$26,913,881.78 |
| 每月供款額： |
$89,712.94 (4.125厘息計供300期) |
全期利息共： |
$10,137,681.78 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,983.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$239,660.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,018,555.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$206,871.46 |
$146,966.43 |
$114,725.98 |
$100,404.64 |
$77,152.79 |
$63,224.88 |
$53,958.89 |
| 1.500 |
$210,509.93 |
$150,636.02 |
$118,432.41 |
$104,137.09 |
$80,952.78 |
$67,094.12 |
$57,898.06 |
| 2.000 |
$214,189.04 |
$154,363.61 |
$122,214.13 |
$107,956.31 |
$84,868.00 |
$71,106.65 |
$62,008.10 |
| 2.500 |
$217,908.75 |
$158,149.07 |
$126,070.87 |
$111,861.89 |
$88,897.57 |
$75,260.84 |
$66,286.27 |
| 3.000 |
$221,668.96 |
$161,992.24 |
$130,002.30 |
$115,853.36 |
$93,040.40 |
$79,554.64 |
$70,729.14 |
| 3.500 |
$225,469.62 |
$165,892.91 |
$134,008.03 |
$119,930.12 |
$97,295.20 |
$83,985.61 |
$75,332.63 |
| 4.000 |
$229,310.63 |
$169,850.87 |
$138,087.61 |
$124,091.53 |
$101,660.47 |
$88,550.96 |
$80,092.14 |
| 4.125 |
$230,277.17 |
$170,849.28 |
$139,118.99 |
$125,145.01 |
$102,768.86 |
|
$81,305.81 |
| 4.500 |
$233,191.89 |
$173,865.87 |
$142,240.54 |
$128,336.80 |
$106,134.52 |
$93,247.57 |
$85,002.54 |
| 5.000 |
$237,113.29 |
$177,937.63 |
$146,466.24 |
$132,665.12 |
$110,715.49 |
$98,071.99 |
$90,058.27 |
| 5.500 |
$241,074.71 |
$182,065.85 |
$150,764.10 |
$137,075.55 |
$115,401.35 |
$103,020.55 |
$95,253.42 |
| 6.000 |
$245,076.03 |
$186,250.21 |
$155,133.45 |
$141,567.11 |
$120,189.91 |
$108,089.29 |
$100,581.80 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
