| 樓價： |
$23,955,000.00 |
|
|
| 首期： |
$7,186,500.00 |
| |
| 貸款金額： |
$16,768,500.00 |
全期供款共： |
$26,901,528.75 |
| 每月供款額： |
$89,671.76 (4.125厘息計供300期) |
全期利息共： |
$10,133,028.75 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,977.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$239,550.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,018,088.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$206,776.51 |
$146,898.97 |
$114,673.32 |
$100,358.55 |
$77,117.38 |
$63,195.86 |
$53,934.12 |
| 1.500 |
$210,413.31 |
$150,566.88 |
$118,378.05 |
$104,089.29 |
$80,915.63 |
$67,063.32 |
$57,871.48 |
| 2.000 |
$214,090.73 |
$154,292.76 |
$122,158.03 |
$107,906.76 |
$84,829.05 |
$71,074.01 |
$61,979.64 |
| 2.500 |
$217,808.73 |
$158,076.48 |
$126,013.00 |
$111,810.55 |
$88,856.77 |
$75,226.30 |
$66,255.85 |
| 3.000 |
$221,567.22 |
$161,917.88 |
$129,942.63 |
$115,800.18 |
$92,997.70 |
$79,518.12 |
$70,696.67 |
| 3.500 |
$225,366.14 |
$165,816.77 |
$133,946.52 |
$119,875.08 |
$97,250.55 |
$83,947.06 |
$75,298.06 |
| 4.000 |
$229,205.38 |
$169,772.91 |
$138,024.23 |
$124,034.57 |
$101,613.81 |
$88,510.32 |
$80,055.38 |
| 4.125 |
$230,171.48 |
$170,770.86 |
$139,055.14 |
$125,087.57 |
$102,721.69 |
|
$81,268.49 |
| 4.500 |
$233,084.85 |
$173,786.07 |
$142,175.25 |
$128,277.90 |
$106,085.81 |
$93,204.77 |
$84,963.53 |
| 5.000 |
$237,004.45 |
$177,855.96 |
$146,399.02 |
$132,604.23 |
$110,664.68 |
$98,026.98 |
$90,016.93 |
| 5.500 |
$240,964.06 |
$181,982.29 |
$150,694.91 |
$137,012.64 |
$115,348.38 |
$102,973.26 |
$95,209.70 |
| 6.000 |
$244,963.55 |
$186,164.73 |
$155,062.25 |
$141,502.13 |
$120,134.74 |
$108,039.68 |
$100,535.63 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
