| 樓價： |
$23,931,000.00 |
|
|
| 首期： |
$7,179,300.00 |
| |
| 貸款金額： |
$16,751,700.00 |
全期供款共： |
$26,874,576.69 |
| 每月供款額： |
$89,581.92 (4.125厘息計供300期) |
全期利息共： |
$10,122,876.69 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,965.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$239,310.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,017,068.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$206,569.35 |
$146,751.80 |
$114,558.43 |
$100,258.01 |
$77,040.11 |
$63,132.54 |
$53,880.09 |
| 1.500 |
$210,202.50 |
$150,416.03 |
$118,259.45 |
$103,985.01 |
$80,834.56 |
$66,996.13 |
$57,813.50 |
| 2.000 |
$213,876.24 |
$154,138.18 |
$122,035.64 |
$107,798.65 |
$84,744.06 |
$71,002.81 |
$61,917.55 |
| 2.500 |
$217,590.51 |
$157,918.11 |
$125,886.75 |
$111,698.53 |
$88,767.74 |
$75,150.93 |
$66,189.47 |
| 3.000 |
$221,345.24 |
$161,755.66 |
$129,812.44 |
$115,684.16 |
$92,904.53 |
$79,438.46 |
$70,625.84 |
| 3.500 |
$225,140.35 |
$165,650.64 |
$133,812.32 |
$119,754.98 |
$97,153.11 |
$83,862.96 |
$75,222.62 |
| 4.000 |
$228,975.74 |
$169,602.82 |
$137,885.95 |
$123,910.30 |
$101,512.01 |
$88,421.64 |
$79,975.18 |
| 4.125 |
$229,940.88 |
$170,599.77 |
$138,915.82 |
$124,962.25 |
$102,618.77 |
|
$81,187.07 |
| 4.500 |
$232,851.33 |
$173,611.95 |
$142,032.81 |
$128,149.38 |
$105,979.53 |
$93,111.39 |
$84,878.40 |
| 5.000 |
$236,767.00 |
$177,677.77 |
$146,252.34 |
$132,471.38 |
$110,553.81 |
$97,928.77 |
$89,926.75 |
| 5.500 |
$240,722.64 |
$181,799.97 |
$150,543.93 |
$136,875.37 |
$115,232.82 |
$102,870.09 |
$95,114.31 |
| 6.000 |
$244,718.12 |
$185,978.21 |
$154,906.90 |
$141,360.36 |
$120,014.38 |
$107,931.44 |
$100,434.91 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
