樓價: |
$23,810,000.00 |
|
|
首期: |
$7,143,000.00 |
| |
貸款金額: |
$16,667,000.00 |
全期供款共: |
$26,738,693.37 |
每月供款額: |
$89,128.98 (4.125厘息計供300期) |
全期利息共: |
$10,071,693.37 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$20,905.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$238,100.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$1,011,925.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$205,524.89 |
$146,009.79 |
$113,979.20 |
$99,751.08 |
$76,650.58 |
$62,813.33 |
$53,607.66 |
1.500 |
$209,139.67 |
$149,655.49 |
$117,661.50 |
$103,459.24 |
$80,425.84 |
$66,657.39 |
$57,521.19 |
2.000 |
$212,794.84 |
$153,358.82 |
$121,418.61 |
$107,253.60 |
$84,315.58 |
$70,643.80 |
$61,604.48 |
2.500 |
$216,490.33 |
$157,119.65 |
$125,250.24 |
$111,133.76 |
$88,318.92 |
$74,770.95 |
$65,854.80 |
3.000 |
$220,226.07 |
$160,937.79 |
$129,156.08 |
$115,099.24 |
$92,434.78 |
$79,036.80 |
$70,268.74 |
3.500 |
$224,001.99 |
$164,813.08 |
$133,135.74 |
$119,149.47 |
$96,661.89 |
$83,438.93 |
$74,842.28 |
4.000 |
$227,818.00 |
$168,745.27 |
$137,188.77 |
$123,283.79 |
$100,998.74 |
$87,974.57 |
$79,570.81 |
4.125 |
$228,778.25 |
$169,737.19 |
$138,213.43 |
$124,330.42 |
$102,099.91 |
|
$80,776.57 |
4.500 |
$231,673.99 |
$172,734.14 |
$141,314.66 |
$127,501.43 |
$105,443.67 |
$92,640.60 |
$84,449.24 |
5.000 |
$235,569.86 |
$176,779.39 |
$145,512.86 |
$131,801.57 |
$109,994.82 |
$97,433.62 |
$89,472.06 |
5.500 |
$239,505.50 |
$180,880.75 |
$149,782.75 |
$136,183.30 |
$114,650.18 |
$102,349.96 |
$94,633.39 |
6.000 |
$243,480.78 |
$185,037.87 |
$154,123.66 |
$140,645.62 |
$119,407.56 |
$107,385.71 |
$99,927.09 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|