| 樓價： |
$23,748,000.00 |
|
|
| 首期： |
$7,124,400.00 |
| |
| 貸款金額： |
$16,623,600.00 |
全期供款共： |
$26,669,067.20 |
| 每月供款額： |
$88,896.89 (4.125厘息計供300期) |
全期利息共： |
$10,045,467.20 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,874.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$237,480.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,009,290.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$204,989.72 |
$145,629.59 |
$113,682.40 |
$99,491.33 |
$76,450.99 |
$62,649.77 |
$53,468.07 |
| 1.500 |
$208,595.09 |
$149,265.80 |
$117,355.12 |
$103,189.84 |
$80,216.42 |
$66,483.82 |
$57,371.40 |
| 2.000 |
$212,240.73 |
$152,959.49 |
$121,102.44 |
$106,974.31 |
$84,096.02 |
$70,459.85 |
$61,444.06 |
| 2.500 |
$215,926.60 |
$156,710.51 |
$124,924.10 |
$110,844.37 |
$88,088.94 |
$74,576.25 |
$65,683.32 |
| 3.000 |
$219,652.61 |
$160,518.72 |
$128,819.77 |
$114,799.53 |
$92,194.09 |
$78,830.99 |
$70,085.77 |
| 3.500 |
$223,418.70 |
$164,383.91 |
$132,789.06 |
$118,839.21 |
$96,410.18 |
$83,221.66 |
$74,647.39 |
| 4.000 |
$227,224.77 |
$168,305.87 |
$136,831.54 |
$122,962.76 |
$100,735.75 |
$87,745.48 |
$79,363.61 |
| 4.125 |
$228,182.52 |
$169,295.20 |
$137,853.53 |
$124,006.67 |
$101,834.05 |
|
$80,566.23 |
| 4.500 |
$231,070.72 |
$172,284.35 |
$140,946.69 |
$127,169.42 |
$105,169.10 |
$92,399.37 |
$84,229.34 |
| 5.000 |
$234,956.45 |
$176,319.07 |
$145,133.95 |
$131,458.37 |
$109,708.40 |
$97,179.91 |
$89,239.08 |
| 5.500 |
$238,881.84 |
$180,409.74 |
$149,392.72 |
$135,828.69 |
$114,351.63 |
$102,083.45 |
$94,386.97 |
| 6.000 |
$242,846.77 |
$184,556.04 |
$153,722.33 |
$140,279.38 |
$119,096.63 |
$107,106.09 |
$99,666.88 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
