| 樓價： |
$23,625,000.00 |
|
|
| 首期： |
$7,087,500.00 |
| |
| 貸款金額： |
$16,537,500.00 |
全期供款共： |
$26,530,937.87 |
| 每月供款額： |
$88,436.46 (4.125厘息計供300期) |
全期利息共： |
$9,993,437.87 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,812.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$236,250.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,004,063.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$203,928.00 |
$144,875.32 |
$113,093.60 |
$98,976.03 |
$76,055.02 |
$62,325.28 |
$53,191.14 |
| 1.500 |
$207,514.69 |
$148,492.69 |
$116,747.29 |
$102,655.38 |
$79,800.95 |
$66,139.47 |
$57,074.25 |
| 2.000 |
$211,141.46 |
$152,167.25 |
$120,475.20 |
$106,420.25 |
$83,660.46 |
$70,094.91 |
$61,125.82 |
| 2.500 |
$214,808.23 |
$155,898.85 |
$124,277.07 |
$110,270.27 |
$87,632.69 |
$74,189.99 |
$65,343.12 |
| 3.000 |
$218,514.95 |
$159,687.33 |
$128,152.56 |
$114,204.94 |
$91,716.58 |
$78,422.70 |
$69,722.77 |
| 3.500 |
$222,261.53 |
$163,532.50 |
$132,101.30 |
$118,223.70 |
$95,910.84 |
$82,790.62 |
$74,260.77 |
| 4.000 |
$226,047.88 |
$167,434.15 |
$136,122.83 |
$122,325.89 |
$100,214.00 |
$87,291.02 |
$78,952.55 |
| 4.125 |
$227,000.68 |
$168,418.35 |
$137,139.54 |
$123,364.39 |
$101,306.61 |
|
$80,148.95 |
| 4.500 |
$229,873.92 |
$171,392.02 |
$140,216.67 |
$126,510.77 |
$104,624.39 |
$91,920.80 |
$83,793.08 |
| 5.000 |
$233,739.52 |
$175,405.85 |
$144,382.25 |
$130,777.50 |
$109,140.18 |
$96,676.58 |
$88,776.88 |
| 5.500 |
$237,644.58 |
$179,475.33 |
$148,618.96 |
$135,125.18 |
$113,759.36 |
$101,554.72 |
$93,898.11 |
| 6.000 |
$241,588.97 |
$183,600.16 |
$152,926.14 |
$139,552.82 |
$118,479.79 |
$106,551.34 |
$99,150.67 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
